| Revenue | DKK 1,3M | -39% |
| EBITDA | DKK 986K | -30% |
| Net profit | DKK -59K | -107% |
| Total assets | DKK 14,7M | -2% |
| Equity | DKK 9,8M | -1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.062 | 1.134 | 1.212 | 2.115 | 1.286 |
| Staff expenses | -872 | -896 | -860 | -629 | -259 |
| EBITDA | 190 | 238 | 279 | 1.406 | 986 |
| Depreciation & amort. | -120 | -122 | -138 | -158 | -130 |
| EBIT | 70 | 116 | 140 | 1.248 | 856 |
| Net financials | -206 | 101 | 6 | -131 | -915 |
| Profit before tax | -136 | 217 | 146 | 1.117 | -59 |
| Tax | 84 | 54 | -0 | 310 | -0 |
| Net profit | -220 | 163 | 146 | 807 | -59 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.809 | 17.273 | 14.150 | 14.979 | 14.735 |
| Equity | 8.779 | 8.942 | 9.088 | 9.895 | 9.836 |
| Long-term debt | 19 | 4.013 | 3.894 | 3.762 | 3.639 |
| Short-term debt | 1.011 | 4.319 | 1.169 | 1.323 | 1.260 |
| Total debt | 1.030 | 8.332 | 5.062 | 5.084 | 4.899 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CA Management | Management | 2009 |
| Former (1) | ||
SA Management | Management | 2009 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2009 | |
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Andersen | Management | 0 companies |
| Claus Andersen | Management | 0 companies |