| Revenue | DKK 1,2M | +4% |
| EBITDA | DKK 665K | +326% |
| Net profit | DKK 548K | +258% |
| Total assets | DKK 109K | -85% |
| Equity | DKK -669K | +45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | -262 | 4 | -56 | -81 | 245 | 299 | 1.113 | 1.171 | 1.213 |
| Staff expenses | -25 | -244 | -5 | -0 | -0 | -0 | -233 | -1.142 | -1.465 | -548 |
| EBITDA | 472 | 541 | -1 | -56 | -81 | 245 | 66 | -29 | -294 | 665 |
| Depreciation & amort. | -175 | -280 | -280 | -200 | -120 | -105 | -0 | -0 | -0 | -0 |
| EBIT | 297 | 261 | -281 | -256 | -201 | 140 | 66 | -29 | -294 | 665 |
| Net financials | -13 | -24 | 17 | 15 | 20 | 26 | -45 | -40 | -45 | -2 |
| Profit before tax | 286 | 253 | -264 | -241 | -181 | 166 | 21 | -69 | -339 | 667 |
| Tax | 77 | 58 | -57 | -46 | -44 | 37 | 5 | -15 | 7 | 118 |
| Net profit | 209 | 195 | -207 | -195 | -138 | 129 | 16 | -54 | -346 | 548 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.335 | 1.033 | 0 | 0 | 0 | 1.408 | 770 | 760 | 720 | 109 |
| Equity | 217 | 412 | 0 | 0 | 0 | -823 | -807 | -861 | -1.207 | -669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 0 |
| Short-term debt | -1.552 | -1.445 | 0 | 0 | 0 | 2.231 | 1.577 | 1.620 | 1.858 | 777 |
| Total debt | -1.552 | -1.445 | 0 | 0 | 0 | 2.231 | 1.577 | 1.620 | 1.927 | 777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2009 | — | — |
RT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HA Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANDRUP HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Ditlev Funder | Management | 0 companies |
| Rikke Thøgersen Tilsted | Chief Executive Officer | 0 companies |
| Hanne Andersen | Management | 0 companies |
| Henrik Hellerup Brandt | Board of Directors | 0 companies |
| Kjeld Vinkler Pallesen | Board of Directors | 0 companies |
| Ove Kjærgaard Nielsen | Chairman | 0 companies |
| Erik Poulstrup | Chairman | 0 companies |
| Peter Arndal Lauritzen | Board of Directors | 0 companies |
| Ingolf Christensen | Chairman | 0 companies |
| Christian Tilsted | Chairman | 0 companies |
| Ole Steen Mortensen | Board of Directors | 0 companies |