| Revenue | DKK 6,8M | -11% |
| EBITDA | DKK 572K | -52% |
| Net profit | DKK -13K | -103% |
| Total assets | DKK 4,6M | +4% |
| Equity | DKK 262K | -64% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.240 | 8.530 | 8.492 | 7.638 | 6.807 |
| Staff expenses | -6.190 | -6.748 | -6.547 | -6.436 | -6.234 |
| EBITDA | 1.050 | 1.781 | 1.930 | 1.201 | 572 |
| Depreciation & amort. | -370 | -274 | -385 | -449 | -475 |
| EBIT | 680 | 1.507 | 1.544 | 752 | 97 |
| Net financials | 14 | 12 | -16 | -67 | -114 |
| Profit before tax | 694 | 1.519 | 1.528 | 685 | -17 |
| Tax | 184 | 349 | 275 | 215 | -4 |
| Net profit | 510 | 1.171 | 1.254 | 470 | -13 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.939 | 4.518 | 4.730 | 4.455 | 4.646 |
| Equity | 756 | 1.352 | 1.456 | 726 | 262 |
| Long-term debt | 544 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.545 | 3.089 | 3.258 | 3.673 | 4.353 |
| Total debt | 3.089 | 3.089 | 3.258 | 3.673 | 4.353 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2009 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Gundahl Sørensen | Chief Executive Officer | 0 companies |
| Jens Røjmer Søndergaard | Chairman | 0 companies |
| Thomas Bak | Board of Directors | 0 companies |