| Revenue | DKK 4,3M | +230% |
| EBITDA | DKK 1,2M | +162% |
| Net profit | DKK 1,1M | +192% |
| Total assets | DKK 18,5M | +28% |
| Equity | DKK 7,3M | +18% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -1.489 | — | 28.651 | 28.110 | 5.844 | -169 | 198 | 2.866 | 3.646 | 2.934 | 1.316 | 4.347 |
| Staff expenses | -0 | -0 | -3.103 | -7.276 | -9.928 | -10.113 | -5.359 | -3 | -0 | -1.853 | -2.786 | -3.162 | -3.219 | -3.173 |
| EBITDA | -127 | -211 | -4.592 | 11.601 | 18.723 | 17.997 | 485 | -171 | 198 | 1.013 | 859 | -228 | -1.903 | 1.173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -255 | -1.054 | -5.041 | -0 | -0 | -38 | -38 | -38 | -0 | -0 |
| EBIT | -127 | -211 | -4.592 | 11.601 | 18.468 | 16.943 | -4.556 | -171 | 198 | 975 | 822 | -266 | -1.903 | 1.173 |
| Net financials | 18 | 107.264 | 44.654 | -109.194 | 170.162 | 69.106 | 2.031.031 | -5 | 0 | 0 | 10 | 234 | 351 | 250 |
| Profit before tax | -108 | 107.053 | 40.062 | -97.594 | 188.631 | 86.049 | 2.026.476 | -177 | 198 | 975 | 832 | -32 | -1.552 | 1.424 |
| Tax | -32 | -74 | -1.108 | 2.479 | 3.869 | 3.573 | 46 | -39 | 44 | 217 | 184 | -6 | -341 | 314 |
| Net profit | -76 | 107.127 | 41.170 | -100.073 | 184.762 | 82.476 | 2.026.429 | -138 | 154 | 759 | 647 | -26 | -1.211 | 1.110 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 545.218 | 547.361 | 686.748 | 1.053.260 | 1.050.039 | 1.006.150 | 7.399 | 6.037 | 7.291 | 11.131 | 14.720 | 16.198 | 14.406 | 18.494 |
| Equity | 5.218 | 547.321 | 656.353 | 804.412 | 787.948 | 870.424 | 6.028 | 5.890 | 6.044 | 6.803 | 7.450 | 7.424 | 6.213 | 7.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 40 | 30.395 | 234.588 | 240.402 | 134.621 | 1.371 | 147 | 1.240 | 4.326 | 7.270 | 8.774 | 8.193 | 11.171 |
| Total debt | 25 | 40 | 30.395 | 234.588 | 240.402 | 134.621 | 1.371 | 147 | 1.240 | 4.326 | 7.270 | 8.774 | 8.193 | 11.171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
RP Founder | Founder | 2009 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
DS Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FTZ AUTODELE & VÆRKTØJ A/S | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Prytz Sørensen | Chief Executive Officer | 0 companies |
| Christian Buhl Krøis | Chief Executive Officer | 0 companies |
| Michael Christian Gadegaard | Chief Executive Officer | 0 companies |
| Reinhold Poersch GmbH | Founder | 0 companies |
| Jöns Håkan Bergström | Chief Executive Officer | 0 companies |
| Dominik Sebastian Görts | Management | 0 companies |
| Susanne Adam Møller | Board of Directors | 0 companies |
| Anders Voldsgaard Clausen | Chairman | 0 companies |
| Andreas Brinkhoff | Board of Directors | 0 companies |
| Franz Werner Drees | Board of Directors | 0 companies |
| Frantz-Werner Drees | Board of Directors | 0 companies |
| Carl Pohlschmidt | Board of Directors | 0 companies |
| Dr. Wolfgang Ollig | Board of Directors | 0 companies |
| Dr. Rolf Breidenbach | Chairman | 0 companies |
| Martin Herbst | Board of Directors | 0 companies |
| Sven Krüger | Chairman | 0 companies |
| Sven Jokum Møller Kristensen | Chairman | 0 companies |
| Violetta Katharina Sosna | Board of Directors | 0 companies |
| Preben Højte | Board of Directors | 0 companies |
| Jens Nordestgaard Andersen | Board of Directors | 0 companies |
| Werner Heinz Benade | Chairman | 0 companies |
| Carsten Albrecht | Board of Directors | 0 companies |
| Friedhelm Glormann | Chairman | 0 companies |
| Wolfgang Ollig | Board of Directors | 0 companies |