| Revenue | DKK -109K | -111% |
| EBITDA | DKK -156K | -176% |
| Net profit | DKK -170K | -214% |
| Total assets | DKK 356K | -74% |
| Equity | DKK -42K | -104% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 144 | 136 | 144 | -17 | -15 | 65 | 1.302 | 1.124 | 1.046 | 1.563 | 1.351 | 997 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.147 | -754 | -875 | -963 | -1.111 | -790 | -48 |
| EBITDA | 129 | 144 | 136 | 144 | -17 | -15 | 65 | 156 | 370 | 171 | 600 | 240 | 207 | -156 |
| Depreciation & amort. | -0 | -0 | -0 | -30 | -30 | -30 | -30 | -30 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 129 | 144 | 136 | 114 | -47 | -45 | 35 | 126 | 370 | 171 | 600 | 240 | 207 | -156 |
| Net financials | 10 | 5 | 17 | -85 | -383 | -162 | 261 | 280 | -2 | -3 | -3 | -42 | -13 | -21 |
| Profit before tax | 139 | 149 | 153 | 29 | -429 | -207 | 296 | 405 | 368 | 168 | 597 | 198 | 196 | -170 |
| Tax | 28 | 34 | 33 | 27 | -5 | -1 | -0 | 9 | 81 | 16 | 141 | 54 | 47 | 0 |
| Net profit | 111 | 115 | 120 | 3 | -424 | -206 | 296 | 397 | 287 | 152 | 456 | 143 | 149 | -170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 600 | 547 | 558 | 743 | 292 | 75 | 613 | 1.637 | 1.552 | 1.146 | 1.703 | 1.963 | 1.349 | 356 |
| Equity | 423 | 441 | 511 | 697 | 242 | 37 | 333 | 621 | 908 | 947 | 1.289 | 1.432 | 1.081 | -42 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 107 | 47 | 44 | 49 | 39 | 281 | 1.016 | 644 | 199 | 414 | 531 | 268 | 398 |
| Total debt | 177 | 107 | 47 | 44 | 49 | 39 | 281 | 1.016 | 644 | 199 | 414 | 531 | 268 | 398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Founder | Founder | 2009 | — | — |
TD Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tanja Danner Holding ApS | Company | 100.0% | 100.0% | 2023 |
Mads Nielsen Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Nielsen | Founder | 0 companies |
| Tanja Danner Nielsen | Management | 0 companies |