| Revenue | DKK 317K | -13% |
| EBITDA | DKK 8K | -93% |
| Net profit | DKK 188K | +60% |
| Total assets | DKK 4,1M | +3% |
| Equity | DKK 3,9M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 451 | 706 | 992 | 401 | 832 | 1.058 | 1.375 | 720 | 1.211 | 532 | 427 | 223 | 364 | 317 |
| Staff expenses | -54 | -147 | -83 | -56 | -389 | -433 | -433 | -256 | -195 | -209 | -199 | -129 | -249 | -310 |
| EBITDA | 397 | 559 | 908 | 345 | 443 | 624 | -1.340 | -376 | -1.355 | 323 | 228 | 94 | 115 | 8 |
| Depreciation & amort. | 41 | -62 | -74 | -74 | -124 | -456 | -230 | -237 | -124 | -99 | -90 | -90 | -43 | -35 |
| EBIT | 356 | 497 | 835 | 271 | 319 | 169 | -1.570 | -613 | -1.479 | 224 | 138 | 4 | 72 | -27 |
| Net financials | 1.447 | 5 | 546 | -231 | 23 | 246 | 2.599 | 832 | 611 | 518 | -1.346 | -188 | 79 | 269 |
| Profit before tax | 1.803 | 503 | 1.381 | 41 | 342 | 414 | 1.029 | 218 | -868 | 741 | -1.207 | -184 | 152 | 242 |
| Tax | 74 | 135 | 340 | 60 | 22 | 93 | 179 | 51 | 195 | 163 | -266 | -40 | 34 | 53 |
| Net profit | 1.729 | 368 | 1.041 | -19 | 319 | 321 | 850 | 167 | -1.063 | 578 | -942 | -144 | 118 | 188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.010 | 3.903 | 5.169 | 4.510 | 4.974 | 5.875 | 8.221 | 8.542 | 5.303 | 5.785 | 3.947 | 3.794 | 3.950 | 4.084 |
| Equity | 2.168 | 2.536 | 3.577 | 3.558 | 3.877 | 4.198 | 5.048 | 5.215 | 4.151 | 4.729 | 3.788 | 3.644 | 3.762 | 3.870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 839 | 1.363 | 1.573 | 951 | 1.097 | 1.644 | 3.149 | 3.318 | 1.076 | 995 | 159 | 151 | 188 | 214 |
| Total debt | 839 | 1.363 | 1.573 | 951 | 1.097 | 1.644 | 3.149 | 3.318 | 1.076 | 995 | 159 | 151 | 188 | 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2020 | — | — |
JK Management | Management | 2009 | — | — |
TA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lise Lotte Winther Andersen Holding ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Lotte Winther Andersen | Management | 0 companies |
| Jakob Kirkegaard Kortbæk | Management | 0 companies |
| Thomas Anton Olesen | Management | 0 companies |