| Revenue | DKK -10K | -6% |
| EBITDA | DKK -10K | +6% |
| Net profit | DKK 137K | -73% |
| Total assets | DKK 318K | -21% |
| Equity | DKK 254K | +118% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.799 | 579 | 324 | 269 | 85 | 622 | 435 | 391 | 70 | -3 | -9 | -10 | -10 |
| Staff expenses | -799 | -817 | -1 | -0 | -0 | -50 | -50 | -51 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -610 | -238 | 324 | 301 | 85 | 572 | 385 | 340 | 70 | -3 | -9 | -10 | -10 |
| Depreciation & amort. | -83 | -185 | -167 | 16 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -693 | -423 | 158 | 285 | 77 | 572 | 385 | 340 | 70 | -3 | -9 | -10 | -10 |
| Net financials | -33 | -51 | -42 | -2 | -0 | -0 | -0 | 250 | -1 | -51 | 195 | 525 | 147 |
| Profit before tax | -726 | -474 | 115 | 283 | 76 | 572 | 384 | 590 | 69 | -54 | 185 | 515 | 137 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -726 | -474 | 115 | 283 | 76 | 572 | 384 | 590 | 69 | -54 | 185 | 515 | 137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.110 | 926 | 627 | 10 | 125 | 336 | 156 | 109 | 54 | 99 | 102 | 400 | 318 |
| Equity | -2.146 | -2.620 | -2.505 | -2.222 | -2.145 | -1.573 | -1.189 | -599 | -529 | -584 | -398 | 116 | 254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.256 | 3.546 | 3.132 | 2.231 | 2.270 | 1.909 | 1.344 | 708 | 583 | 683 | 500 | 284 | 64 |
| Total debt | 3.256 | 3.546 | 3.132 | 2.231 | 2.270 | 1.909 | 1.344 | 708 | 583 | 683 | 500 | 284 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JØ Management | Management | 2010 | — | — |
CE Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Ørskov Nielsen | Chief Executive Officer | 0 companies |
| Jesper Øllgaard Carlsen | Management | 0 companies |
| Casper Elgaard | Management | 0 companies |