| Revenue | DKK -51K | -45% |
| EBITDA | DKK -437K | -24% |
| Net profit | DKK 310K | -79% |
| Total assets | DKK 10M | +0% |
| Equity | DKK 9M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | 0 | -6 | -4 | -3 | -4 | -3 | -65 | -129 | -128 | -6 | -94 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -212 | -160 | -57 | -259 | -386 |
| EBITDA | -1 | -1 | 0 | -6 | -4 | -3 | -4 | -3 | -73 | -341 | -288 | -63 | -353 | -437 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -58 | -87 | -87 | -0 | -0 | -0 |
| EBIT | -1 | -1 | 0 | -6 | -4 | -3 | -4 | -3 | -132 | -429 | -376 | -63 | -353 | -437 |
| Net financials | 492 | 519 | 850 | 54 | 300 | 669 | -802 | -95 | 1.094 | 2.119 | -1.612 | 798 | 1.864 | 835 |
| Profit before tax | 491 | 518 | 850 | 48 | 297 | 666 | -806 | -98 | 963 | 1.690 | -1.988 | 735 | 1.512 | 397 |
| Tax | 123 | 129 | 203 | 20 | 65 | 146 | -0 | 9 | 7 | 378 | 12 | -0 | 58 | 87 |
| Net profit | 368 | 389 | 648 | 28 | 231 | 519 | -806 | -108 | 956 | 1.312 | -2.000 | 735 | 1.453 | 310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.114 | 3.608 | 4.396 | 7.183 | 8.414 | 8.901 | 7.370 | 8.649 | 9.638 | 15.380 | 12.819 | 13.127 | 9.998 | 10.008 |
| Equity | 3.166 | 3.555 | 4.203 | 4.181 | 4.363 | 4.832 | 3.976 | 3.839 | 7.525 | 8.783 | 6.726 | 7.404 | 8.799 | 9.047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 53 | 193 | 3.002 | 4.051 | 4.069 | 3.394 | 4.810 | 2.113 | 6.598 | 6.093 | 5.723 | 1.200 | 961 |
| Total debt | 0 | 53 | 193 | 3.002 | 4.051 | 4.069 | 3.394 | 4.810 | 2.113 | 6.598 | 6.093 | 5.723 | 1.200 | 961 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|