| Revenue | DKK -429K | -999% |
| EBITDA | DKK -7,2M | -161% |
| Net profit | DKK -3,3M | -354% |
| Total assets | DKK 17,5M | -18% |
| Equity | DKK 14,9M | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -6 | -4 | -12 | -12 | -15 | -10 | -9 | 401 | 2.070 | 2.687 | 48 | -429 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -433 | -2.638 | -2.728 | -2.822 | -2.960 |
| EBITDA | -2 | -4 | -6 | -32 | -12 | -12 | -15 | -10 | -9 | -32 | -568 | -41 | -2.775 | -7.244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -49 | -59 | -59 |
| EBIT | -2 | -4 | -6 | -32 | -12 | -12 | -15 | -10 | -9 | -32 | -568 | -90 | -2.833 | -7.303 |
| Net financials | 1.425 | 2.854 | 3.607 | 493 | 1.595 | 4.304 | 2.775 | 5.536 | 4.903 | 1.994 | -2.805 | 3.731 | 4.514 | 4.354 |
| Profit before tax | 1.423 | 2.850 | 3.601 | 461 | 1.583 | 4.292 | 2.760 | 5.526 | 4.893 | 1.963 | -3.373 | 3.642 | 1.680 | -2.948 |
| Tax | -0 | 4 | 7 | -0 | -0 | 7 | 2 | 4 | -77 | 446 | -717 | 806 | 381 | 349 |
| Net profit | 1.423 | 2.846 | 3.594 | 461 | 1.583 | 4.285 | 2.758 | 5.522 | 4.971 | 1.517 | -2.656 | 2.835 | 1.299 | -3.297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.060 | 6.813 | 10.126 | 9.489 | 10.168 | 13.935 | 15.272 | 15.960 | 19.857 | 26.050 | 19.074 | 23.956 | 21.352 | 17.497 |
| Equity | 4.055 | 6.804 | 9.898 | 9.150 | 10.137 | 13.786 | 13.460 | 15.952 | 19.850 | 20.867 | 16.947 | 18.394 | 18.693 | 14.896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 9 | 228 | 339 | 31 | 148 | 1.812 | 9 | 6 | 5.105 | 2.128 | 5.563 | 2.604 | 2.536 |
| Total debt | 5 | 9 | 228 | 339 | 31 | 148 | 1.812 | 9 | 6 | 5.105 | 2.128 | 5.563 | 2.604 | 2.536 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|