| Revenue | DKK -60K | +1491% |
| EBITDA | DKK -60K | +80% |
| Net profit | DKK 10,7M | -48% |
| Total assets | DKK 73,7M | -8% |
| Equity | DKK 73,3M | +17% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | 648.827 | 631.157 | 653.860 | 788.978 | 653.883 | 687.556 | 496.483 | 50 | -31 | -20 | -4 | -60 |
| Staff expenses | -0 | -0 | -44.205 | -46.290 | -43.915 | -0 | -0 | -46.084 | -40.865 | -0 | -0 | -150 | -300 | -0 |
| EBITDA | -2 | -4 | 18.089 | 3.379 | 8.533 | 2.068 | 6.972 | 15.495 | 5.235 | 48 | -31 | -170 | -304 | -60 |
| Depreciation & amort. | -0 | -0 | -1.871 | -1.339 | -1.561 | -0 | -0 | -0 | -0 | -0 | -3 | -9 | -28 | -37 |
| EBIT | -2 | -4 | 16.218 | 2.040 | 6.972 | 2.068 | 6.972 | 15.495 | 5.235 | 48 | -34 | -180 | -332 | -97 |
| Net financials | 2.353 | 4.711 | -3.512 | -802 | -1.862 | -2.136 | 1.786 | 3.411 | 1.281 | 10.141 | 7.992 | 28.134 | 20.932 | 10.902 |
| Profit before tax | 2.351 | 4.707 | 12.706 | 1.238 | 5.110 | 13.273 | 6.463 | 17.113 | 13.157 | 10.191 | 7.958 | 27.954 | 20.600 | 10.805 |
| Tax | -6 | -4 | 3.115 | 454 | 1.400 | 2.690 | 1.138 | 3.444 | 2.277 | 366 | -337 | -69 | -37 | 109 |
| Net profit | 2.357 | 4.711 | 9.591 | 783 | 3.711 | 10.584 | 5.325 | 13.669 | 10.872 | 9.824 | 8.296 | 28.023 | 20.637 | 10.696 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.954 | 10.817 | 124.090 | 129.877 | 141.212 | 141.201 | 164.182 | 154.685 | 133.175 | 49.105 | 40.628 | 62.636 | 80.146 | 73.739 |
| Equity | 6.441 | 10.810 | 16.804 | 16.437 | 18.240 | 36.265 | 39.418 | 50.264 | 57.181 | 48.296 | 34.118 | 61.844 | 62.570 | 73.306 |
| Long-term debt | 344 | 0 | 3.490 | 2.692 | 3.068 | 1.038 | 1.374 | 841 | 3.956 | 397 | 360 | 325 | 300 | 376 |
| Short-term debt | 169 | 6 | 94.873 | 103.050 | 110.952 | 103.889 | 123.244 | 102.712 | 71.350 | 411 | 6.150 | 466 | 17.276 | 57 |
| Total debt | 513 | 6 | 98.364 | 105.742 | 114.020 | 104.927 | 124.619 | 103.553 | 75.307 | 808 | 6.510 | 791 | 17.576 | 433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKSOE ApS | Company | 33.3% | 0.0% | 2022 |
CANO Skagen ApS | Company | 33.3% | 0.0% | 2022 |
NN Skagen ApS | Company | 25.0% | 100.0% | 2022 |
NN Fisk II ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Birger Nordmann | Management | 0 companies |