| Revenue | DKK -35K | +44% |
| EBITDA | DKK -35K | -44% |
| Net profit | DKK 7K | -85% |
| Total assets | DKK 417K | +16% |
| Equity | DKK -255K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 18 | 58 | 8 | -14 | -5 | -65 | -79 | -42 | -25 | -35 |
| Staff expenses | -0 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -30 | 31 | 8 | -14 | -5 | -65 | -79 | -42 | -25 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -30 | 31 | 8 | -14 | -5 | -65 | -79 | -42 | -25 | -35 |
| Net financials | -8 | 33 | -30 | 30 | 19 | 13 | 34 | 25 | 31 | 76 | 44 |
| Profit before tax | -12 | 4 | 1 | 38 | 5 | 8 | -31 | -54 | -11 | 52 | 9 |
| Tax | -1 | -8 | 9 | 5 | 2 | -1 | -14 | -17 | -9 | 3 | 2 |
| Net profit | -11 | 12 | -8 | 33 | 3 | 9 | -17 | -37 | -2 | 49 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 206 | 203 | 196 | 194 | 211 | 229 | 249 | 286 | 358 | 417 |
| Equity | -306 | -294 | -301 | -268 | -265 | -256 | -273 | -309 | -311 | -262 | -255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 455 | 499 | 505 | 464 | 459 | 466 | 502 | 558 | 597 | 620 | 672 |
| Total debt | 455 | 499 | 505 | 464 | 459 | 466 | 502 | 558 | 597 | 620 | 672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Ahlfeldt Mortensen | Unofficial title | 0 companies |