| Revenue | DKK 75K | +0% |
| EBITDA | DKK 15K | +74% |
| Net profit | DKK 12K | +120% |
| Total assets | DKK 138K | +33% |
| Equity | DKK 83K | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 19 | 0 | -15 | 4 | -4 | -8 | -63 | 66 | 97 | -13 | 75 | 75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -63 | -33 | -50 | -0 | -0 | -67 | -60 |
| EBITDA | 37 | 19 | 0 | -15 | 4 | -4 | -71 | -96 | 16 | 97 | -13 | 9 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | 19 | 0 | -15 | 4 | -4 | -71 | -96 | 16 | 97 | -13 | 9 | 15 |
| Net financials | 14 | 11 | 9 | 8 | 4 | 3 | -5 | 11 | 1 | 5 | -1 | -2 | -0 |
| Profit before tax | 51 | 30 | 10 | -7 | 7 | -2 | -76 | -85 | 17 | 102 | -14 | 7 | 15 |
| Tax | -0 | 3 | 2 | -0 | -0 | -0 | -16 | -19 | 4 | 23 | -3 | 2 | 3 |
| Net profit | 51 | 26 | 7 | -7 | 7 | -2 | -60 | -66 | 13 | 80 | -11 | 5 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 330 | 389 | 232 | 297 | 237 | 201 | 74 | 174 | 265 | 155 | 104 | 138 |
| Equity | 188 | 215 | 222 | 215 | 171 | 153 | 65 | -1 | 46 | 126 | 66 | 71 | 83 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 116 | 167 | 18 | 125 | 84 | 136 | 110 | 127 | 139 | 89 | 33 | 55 |
| Total debt | 8 | 116 | 167 | 18 | 125 | 84 | 136 | 110 | 127 | 139 | 89 | 33 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|