| Revenue | — | — |
| EBITDA | DKK 2,1M | +251% |
| Net profit | DKK 2,1M | +228% |
| Total assets | DKK 7M | +27% |
| Equity | DKK 3M | +192% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | 19 | 464 | 402 | 79 | 1.593 | -2.426 | -1.436 | 284 | 499 | 3.300 | 1.819 | -1.404 | 2.126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | 19 | 464 | 402 | 79 | 1.593 | -2.426 | -1.436 | 284 | 499 | 3.300 | 1.819 | -1.404 | 2.126 |
| Net financials | 44 | 3 | 439 | 375 | 65 | 1.352 | -2.560 | -1.553 | 122 | 376 | 3.173 | 1.620 | -1.598 | 2.027 |
| Profit before tax | 33 | -3 | 432 | 364 | 57 | 1.308 | -2.581 | -1.571 | 113 | 361 | 3.159 | 1.605 | -1.614 | 2.010 |
| Tax | -0 | -0 | -10 | -10 | -7 | -71 | -0 | -1 | -24 | -36 | -134 | -50 | -8 | -42 |
| Net profit | 33 | -3 | 441 | 374 | 64 | 1.380 | -2.581 | -1.569 | 137 | 397 | 3.293 | 1.655 | -1.606 | 2.052 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.145 | 2.173 | 2.283 | 2.754 | 3.112 | 7.295 | 3.670 | 1.733 | 1.998 | 2.351 | 5.840 | 7.448 | 5.467 | 6.960 |
| Equity | 323 | 169 | 611 | 795 | 698 | 1.978 | -703 | -2.273 | -2.135 | -1.738 | 1.554 | 2.721 | 1.015 | 2.967 |
| Long-term debt | 0 | 0 | 0 | 0 | 347 | 502 | 0 | 0 | 0 | 0 | 315 | 585 | 85 | 65 |
| Short-term debt | 1.823 | 2.003 | 1.672 | 1.959 | 2.067 | 4.815 | 4.373 | 4.006 | 4.133 | 4.089 | 3.971 | 4.142 | 4.367 | 3.928 |
| Total debt | 1.823 | 2.003 | 1.672 | 1.959 | 2.414 | 5.317 | 4.373 | 4.006 | 4.133 | 4.089 | 4.286 | 4.727 | 4.452 | 3.993 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|