| Revenue | DKK 6,6M | -18% |
| EBITDA | DKK -93K | -109% |
| Net profit | DKK -75K | -110% |
| Total assets | DKK 11,2M | -34% |
| Equity | DKK 7,9M | -1% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.728 | 10.498 | 7.193 | 8.114 | 6.639 |
| Staff expenses | -3.652 | -4.905 | -5.826 | -7.113 | -6.732 |
| EBITDA | 2.077 | 5.593 | 1.367 | 1.000 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.077 | 5.593 | 1.367 | 1.000 | -93 |
| Net financials | -23 | -59 | -71 | 0 | -3 |
| Profit before tax | 2.054 | 5.535 | 1.296 | 1.000 | -96 |
| Tax | 452 | 1.218 | 285 | 220 | -21 |
| Net profit | 1.602 | 4.317 | 1.011 | 780 | -75 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.470 | 16.153 | 14.785 | 17.044 | 11.212 |
| Equity | 3.872 | 8.189 | 7.200 | 7.980 | 7.905 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.598 | 7.963 | 7.586 | 9.064 | 3.307 |
| Total debt | 7.598 | 7.963 | 7.586 | 9.064 | 3.307 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JT Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2009 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2009 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Joseph Thomas Hierro-Grosse | Management | 0 companies |
| Bjarne Bruun Petersen | Board of Directors | 0 companies |
| Gregory Martini Stone | Board of Directors | 0 companies |
| Helle Vang Andersen | Board of Directors | 0 companies |
| Jan Friis Kamper | Board of Directors | 0 companies |