| Revenue | DKK 482M | +1233% |
| EBITDA | DKK 58,9M | +2241% |
| Net profit | DKK 35,4M | +1884% |
| Total assets | DKK 191,4M | +1183% |
| Equity | DKK 88,5M | +1184% |
| Employees | 1136 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29.059 | 33.062 | 34.562 | 36.172 | 482.034 |
| Staff expenses | -24.749 | -25.802 | -27.106 | -29.180 | -423.151 |
| EBITDA | 346 | 3.013 | 2.708 | 2.515 | 58.884 |
| Depreciation & amort. | -463 | -197 | -181 | -368 | -14.941 |
| EBIT | -117 | 2.816 | 2.527 | 2.147 | 43.943 |
| Net financials | 58 | 55 | 97 | 143 | 1.286 |
| Profit before tax | -59 | 2.871 | 2.624 | 2.290 | 45.228 |
| Tax | -29 | 631 | 578 | 504 | 9.796 |
| Net profit | -29 | 2.239 | 2.046 | 1.786 | 35.433 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.177 | 9.775 | 12.771 | 14.919 | 191.352 |
| Equity | 821 | 3.060 | 5.106 | 6.893 | 88.532 |
| Long-term debt | 0 | 0 | 1.515 | 1.581 | 14.224 |
| Short-term debt | 12.356 | 6.714 | 6.150 | 6.446 | 88.595 |
| Total debt | 12.356 | 6.714 | 7.665 | 8.027 | 102.820 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PD Founder | Founder | 2009 |
CJ Founder | Founder | 2009 |
MG Management | Management | 2017 |
| Former (5) | ||
PW Management | Management | 2015 – 2016 |
BB Management | Management | 2016 – 2023 |
JB Management | Management | 2023 – 2025 |
JB Management | Management | 2016 – 2017 |
KL Management | Management | 2025 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2016 | |
| Former (5) | ||
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Winthereik | Management | 0 companies |
| Brian Bisgaard | Management | 0 companies |
| Peder Dreyer | Founder | 0 companies |
| Jeppe Bo Petersen | Management | 0 companies |
| Chresten Jepsen | Founder | 0 companies |
| Jette Bendixen Deltorp | Management | 0 companies |
| Martin Godske | Management | 0 companies |
| Kenneth Lerche Karlsson | Management | 0 companies |
| Morten Dam | Board of Directors | 0 companies |
| Nils Peter Hornemann | Board of Directors | 0 companies |
| René Juul Jersild | Board of Directors | 0 companies |
| Rikke Bjerregaard | Board of Directors | 0 companies |
| Morten Skov Eskesen | Board of Directors | 0 companies |
| Flemming Trap Højer | Board of Directors | 0 companies |
| Helle Hald | Chairman | 0 companies |
| Troels Damgaard Jakobsen | Board of Directors | 0 companies |