| Revenue | DKK 131K | -839% |
| EBITDA | DKK 131K | +839% |
| Net profit | DKK -1,4M | -116% |
| Total assets | DKK 8,8M | -15% |
| Equity | DKK 7,8M | -16% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 722 | 1.352 | 972 | 1.334 | 1.191 | 2.656 | 1.349 | 237 | 234 | 237 | 213 | 16 | -18 | 131 |
| Staff expenses | -578 | -625 | -714 | -708 | -583 | -888 | -1.471 | -61 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 103 | 685 | 236 | 626 | 608 | 1.722 | -438 | 67 | 234 | 237 | 213 | 16 | -18 | 131 |
| Depreciation & amort. | -0 | -0 | -0 | -79 | -79 | -131 | -216 | -37 | -38 | -38 | -38 | -38 | -91 | -131 |
| EBIT | 103 | 685 | 236 | 547 | 530 | 1.591 | -655 | 29 | 196 | 199 | 175 | -22 | -109 | -0 |
| Net financials | 18 | -6 | -15 | -10 | -9 | 250 | -318 | -825 | 1.119 | 825 | -1.204 | 1.734 | -532 | -1.384 |
| Profit before tax | 120 | 679 | 220 | 537 | 520 | 1.840 | -561 | -517 | 1.315 | 1.024 | -1.029 | 1.713 | -641 | -1.384 |
| Tax | 39 | 156 | 62 | 137 | 79 | 407 | 206 | 139 | 278 | 209 | -317 | 420 | -0 | -0 |
| Net profit | 81 | 523 | 158 | 400 | 441 | 1.433 | -767 | -656 | 1.037 | 816 | -712 | 1.293 | -641 | -1.384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.423 | 2.081 | 1.519 | 2.237 | 2.588 | 15.633 | 14.903 | 9.910 | 10.464 | 10.812 | 10.003 | 11.218 | 10.416 | 8.821 |
| Equity | — | 893 | 1.052 | 1.452 | 1.893 | 9.346 | 8.527 | 7.817 | 8.801 | 9.561 | 8.792 | 10.028 | 9.269 | 7.763 |
| Long-term debt | 0 | 156 | 62 | 124 | 122 | 3.519 | 4.297 | 1.240 | 2.387 | 2.295 | 1.103 | 1.064 | 1.020 | 976 |
| Short-term debt | 2.016 | 2.164 | 1.304 | 648 | 572 | 2.768 | 2.079 | 852 | 470 | 104 | 108 | 126 | 126 | 82 |
| Total debt | 2.016 | 2.319 | 1.366 | 772 | 695 | 6.287 | 6.376 | 2.092 | 2.857 | 2.399 | 1.211 | 1.190 | 1.147 | 1.058 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|