| Revenue | DKK 924K | +11% |
| EBITDA | DKK 114K | -59% |
| Net profit | DKK 44K | -74% |
| Total assets | DKK 458K | -22% |
| Equity | DKK 240K | -31% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 976 | 649 | 965 | 823 | 898 | 350 | 877 | 815 | 953 | 831 | 924 |
| Staff expenses | -736 | -595 | -567 | -574 | -799 | -520 | -692 | -695 | -577 | -554 | -810 |
| EBITDA | 88 | 246 | 249 | 249 | 99 | -170 | 185 | 120 | 376 | 277 | 114 |
| Depreciation & amort. | -0 | -0 | -0 | -116 | -12 | -9 | -9 | -61 | -57 | -57 | -57 |
| EBIT | 88 | 246 | 249 | 133 | 87 | -179 | 176 | 59 | 318 | 220 | 57 |
| Net financials | -25 | -17 | 4 | 20 | 7 | 3 | -5 | -11 | 95 | 7 | 4 |
| Profit before tax | 64 | 229 | 253 | 154 | 94 | -176 | 171 | 48 | 413 | 227 | 61 |
| Tax | 18 | -27 | 65 | 41 | 27 | -35 | 43 | 15 | 97 | 54 | 17 |
| Net profit | 45 | 256 | 188 | 112 | 68 | -141 | 129 | 33 | 317 | 173 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 852 | 467 | 821 | 811 | 599 | 128 | 490 | 631 | 912 | 590 | 458 |
| Equity | — | 216 | 405 | 517 | 235 | -6 | 123 | 156 | 473 | 346 | 240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 814 | 202 | 400 | 293 | 363 | 134 | 360 | 465 | 432 | 242 | 218 |
| Total debt | 814 | 202 | 416 | 293 | 363 | 134 | 360 | 465 | 432 | 242 | 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOORS HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jacob Koors | Management | 0 companies |