| Revenue | — | — |
| EBITDA | DKK -24K | -10% |
| Net profit | DKK 642K | -52% |
| Total assets | DKK 5,2M | +17% |
| Equity | DKK 4,8M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -9 | -9 | -12 | -21 | -21 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -9 | -9 | -12 | -21 | -21 | -24 |
| Net financials | 112 | 286 | 160 | 145 | 326 | 94 | 448 | 518 | 207 | 620 | 849 | 1.359 | 1.046 |
| Profit before tax | 105 | 280 | 153 | 138 | 318 | 86 | 440 | 509 | 199 | 607 | 828 | 1.338 | 1.023 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13 | 381 |
| Net profit | 105 | 280 | 153 | 138 | 318 | 86 | 440 | 509 | 199 | 607 | 828 | 1.324 | 642 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.095 | 1.255 | 1.335 | 1.357 | 1.627 | 1.991 | 2.030 | 2.023 | 2.112 | 2.661 | 3.237 | 4.393 | 5.157 |
| Equity | 249 | 528 | 681 | 721 | 937 | 950 | 1.314 | 1.749 | 1.873 | 2.405 | 3.158 | 4.364 | 4.784 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 846 | 726 | 654 | 636 | 689 | 1.041 | 716 | 274 | 240 | 256 | 79 | 28 | 374 |
| Total debt | 846 | 726 | 654 | 636 | 689 | 1.041 | 716 | 274 | 240 | 256 | 79 | 28 | 374 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|