| Revenue | DKK 9K | -200% |
| EBITDA | DKK 9K | +200% |
| Net profit | DKK -192K | -208% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | -8 | -33 | -14 | -13 | -16 | -6 | 85 | -9 | 9 |
| Staff expenses | -81 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | -8 | -33 | -14 | -13 | -16 | -6 | 85 | -9 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | -8 | -33 | -14 | -13 | -16 | -6 | 85 | -9 | 9 |
| Net financials | -97 | -110 | -305 | -2 | 332 | -254 | -334 | -419 | 187 | -202 |
| Profit before tax | -79 | -118 | -338 | -16 | 318 | -270 | -340 | -335 | 178 | -192 |
| Tax | -0 | -0 | -10 | -0 | -0 | -0 | -75 | -0 | -0 | -0 |
| Net profit | -79 | -118 | -328 | -16 | 318 | -270 | -265 | -335 | 178 | -192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 119 | 98 | 97 | 96 | 6 | 100 | 116 | 109 | 0 |
| Equity | -3.935 | -4.053 | -4.381 | -4.397 | -4.078 | -4.349 | -4.614 | -4.949 | -4.771 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.077 | 4.172 | 4.479 | 4.494 | 4.175 | 4.355 | 4.714 | 5.064 | 4.879 | 0 |
| Total debt | 4.077 | 4.172 | 4.479 | 4.494 | 4.175 | 4.355 | 4.714 | 5.064 | 4.879 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2019 | — | — |
HP Management | Management | 2011 | — | — |
| Audit | 2009 | — | — | |
PA Management | Management | 2009 | — | — |
JE Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jeffery Paul Neunsinger | Management | 0 companies |
| Hans Peter Egon Warmbier | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jesper Emil Seiersen | Management | 0 companies |
| Don Oldham | Chairman | 0 companies |
| Paul Gillogaley | Board of Directors | 0 companies |
| Scott Edward Roessler | Chairman | 0 companies |
| Justin Cho | Chairman | 0 companies |
| Geoffrey Hurst Walker | Chairman | 0 companies |