| Revenue | — | — |
| EBITDA | DKK 742K | +99% |
| Net profit | DKK 735K | +104% |
| Total assets | DKK 3,5M | +9% |
| Equity | DKK 1,4M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 514 | 850 | 372 | 742 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 514 | 850 | 372 | 742 |
| Net financials | 483 | 824 | 365 | 739 |
| Profit before tax | 479 | 820 | 361 | 735 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 479 | 820 | 361 | 735 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 3.922 | 4.117 | 3.185 | 3.481 |
| Equity | 769 | 1.589 | 1.515 | 1.386 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 3.152 | 2.528 | 1.669 | 2.095 |
| Total debt | 3.152 | 2.528 | 1.669 | 2.095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS LIBAK INVEST ApS | Company | 25.0% | 25.0% | 2015 |
ANDERS NIELSEN INVEST ApS | Company | 33.3% | 33.3% | 2015 |
MARTIN SØNDERGAARD INVEST ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Libak | Management | 0 companies |
| Martin Riis Søndergaard | Board of Directors | 0 companies |
| Anders Christian Nielsen | Chairman | 0 companies |
| Sten Mortensen | Board of Directors | 0 companies |
| Gitte Lyngby | Chairman | 0 companies |
| Per Vinther Sproegel | Board of Directors | 0 companies |