| Revenue | DKK 1,9M | +77% |
| EBITDA | DKK 53K | +113% |
| Net profit | DKK 24K | +133% |
| Total assets | DKK 2,3M | +1% |
| Equity | DKK 1,1M | -42% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -54 | 596 | 1.062 | 1.051 | 1.864 |
| Staff expenses | -0 | -476 | -1.329 | -1.458 | -1.810 |
| EBITDA | -54 | -250 | -267 | -407 | 53 |
| Depreciation & amort. | -9 | -11 | -11 | -8 | -7 |
| EBIT | -63 | -261 | -279 | -415 | 47 |
| Net financials | 105 | 470 | 1.456 | 336 | -8 |
| Profit before tax | 41 | 208 | 1.178 | -79 | 39 |
| Tax | -0 | -3 | 225 | -5 | 15 |
| Net profit | 41 | 211 | 953 | -74 | 24 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.775 | 1.989 | 2.871 | 2.281 | 2.308 |
| Equity | 1.725 | 1.699 | 2.412 | 1.838 | 1.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 290 | 455 | 443 | 1.245 |
| Total debt | 50 | 290 | 455 | 443 | 1.245 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JI Founder | Founder | 2009 |
JA Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Illum | Founder | 0 companies |
| Jens Alsted Hansen | Management | 0 companies |
| Henrik Knudsen | Board of Directors | 0 companies |
| Jan Jakob Jessen | Board of Directors | 0 companies |