| Revenue | DKK 258K | +48% |
| EBITDA | DKK 513K | +306% |
| Net profit | DKK 376K | +258% |
| Total assets | DKK 4,6M | +7% |
| Equity | DKK 2,4M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 421 | 335 | 142 | 293 | 263 | 266 | 210 | 280 | 149 | 230 | 229 | 175 | 258 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 270 | 421 | 383 | 142 | 293 | 263 | 266 | 610 | 119 | 152 | 216 | 146 | -249 | 513 |
| Depreciation & amort. | -26 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 244 | 401 | 383 | 142 | 293 | 263 | 266 | 610 | 119 | 152 | 216 | 146 | -249 | 513 |
| Net financials | -122 | -120 | -107 | -103 | -96 | -78 | -68 | 346 | -225 | -58 | -74 | -140 | -479 | 216 |
| Profit before tax | 122 | 281 | 276 | 38 | 197 | 185 | 198 | 556 | 56 | 91 | 155 | 88 | -305 | 474 |
| Tax | 38 | 672 | 24 | 9 | 46 | 38 | 44 | 122 | 12 | 14 | -90 | 19 | -66 | 98 |
| Net profit | 100 | -391 | 252 | 29 | 151 | 147 | 154 | 434 | 43 | 76 | 245 | 69 | -238 | 376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.329 | 5.308 | 5.305 | 5.321 | 5.306 | 5.302 | 4.434 | 5.827 | 4.792 | 4.733 | 4.768 | 4.753 | 4.308 | 4.625 |
| Equity | 2.665 | 2.274 | 125 | 125 | 125 | 125 | 2.417 | 2.851 | 1.894 | 1.971 | 2.216 | 2.285 | 2.046 | 2.423 |
| Long-term debt | 1.906 | 1.723 | 3.199 | 3.050 | 2.881 | 2.700 | 1.311 | 2.193 | 2.083 | 1.988 | 1.893 | 1.792 | 1.703 | 1.591 |
| Short-term debt | 759 | 706 | 590 | 620 | 529 | 470 | 144 | 127 | 188 | 147 | 154 | 184 | 159 | 155 |
| Total debt | 2.664 | 2.428 | 3.790 | 3.670 | 3.410 | 3.171 | 1.455 | 2.320 | 2.272 | 2.135 | 2.047 | 1.975 | 1.862 | 1.747 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MASIMA D ApS | Company | 25.0% | 25.0% | 2024 |
GILFELT REVISION REGISTRERET REVISIONSANPARTSSELSKAB | Company | 25.0% | 25.0% | 2009 |
B. Stybe Holding ApS | Company | 25.0% | 25.0% | 2024 |
Juel Skovgaard Holding A/S | Company | 25.0% | 25.0% | 2009 |
MASIMA BC ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Henrik Gilfelt | Management | 0 companies |