| Revenue | DKK -9K | +0% |
| EBITDA | DKK -9K | +0% |
| Net profit | DKK 78K | +1055% |
| Total assets | DKK 376K | +29% |
| Equity | DKK 329K | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 353 | -15 | -9 | -5 | -6 | -6 | -6 | -8 | -8 | -8 | -10 | -9 | -9 |
| Staff expenses | -85 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 268 | -15 | -9 | -5 | -6 | -6 | -6 | -8 | -8 | -8 | -10 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -7 | -7 | -0 | -0 |
| EBIT | 268 | -15 | -9 | -5 | -6 | -6 | -6 | -8 | -15 | -15 | -17 | -9 | -9 |
| Net financials | -148 | 1 | -1 | -4 | -3 | -133 | 408 | -29 | -4 | -2 | -2 | 0 | 87 |
| Profit before tax | 120 | -14 | -10 | -9 | -9 | -139 | 402 | -37 | -19 | -18 | -19 | -9 | 78 |
| Tax | 57 | -0 | -0 | -0 | -0 | -0 | 18 | -0 | -0 | -0 | -0 | -1 | -0 |
| Net profit | 63 | -14 | -10 | -9 | -9 | -139 | 384 | -37 | -19 | -18 | -19 | -8 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 581 | 675 | 986 | 1.150 | 1.588 | 1.860 | 705 | 728 | 330 | 294 | 283 | 291 | 376 |
| Equity | 148 | 134 | 124 | 115 | 107 | -32 | 352 | 315 | 296 | 278 | 259 | 251 | 329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 432 | 541 | 862 | 1.035 | 1.481 | 1.892 | 353 | 413 | 34 | 16 | 24 | 40 | 48 |
| Total debt | 432 | 541 | 862 | 1.035 | 1.481 | 1.892 | 353 | 413 | 34 | 16 | 24 | 40 | 48 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|