| Revenue | DKK 237K | -80% |
| EBITDA | DKK 237K | -70% |
| Net profit | DKK 185K | -70% |
| Total assets | DKK 892K | -40% |
| Equity | DKK 314K | -62% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 390 | 729 | 621 | 403 | 898 | 289 | 452 | 56 | 342 | 3.574 | 6.274 | 3.734 | 1.179 | 237 |
| Staff expenses | -189 | -443 | -491 | -618 | -866 | -724 | -415 | -28 | -276 | -2.656 | -4.317 | -1.699 | -399 | -0 |
| EBITDA | 201 | 287 | 130 | -214 | 33 | -435 | 37 | 28 | 66 | 918 | 1.957 | 2.036 | 780 | 237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 201 | 287 | 130 | -214 | 33 | -435 | 37 | 28 | 66 | 918 | 1.957 | 2.036 | 780 | 237 |
| Net financials | -30 | -4 | -1 | -1 | -2 | -6 | -11 | -6 | -2 | -5 | -16 | -6 | -0 | 0 |
| Profit before tax | 171 | 282 | 130 | -215 | 31 | -442 | 25 | 21 | 63 | 913 | 1.941 | 2.029 | 780 | 237 |
| Tax | 43 | 71 | 32 | -50 | 7 | -46 | -45 | 4 | 14 | 201 | 427 | 447 | 172 | 52 |
| Net profit | 128 | 212 | 98 | -165 | 24 | -396 | 70 | 17 | 49 | 712 | 1.514 | 1.582 | 608 | 185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 | 305 | 467 | 234 | 266 | 167 | 257 | 199 | 387 | 2.380 | 2.881 | 2.440 | 1.494 | 892 |
| Equity | -77 | 135 | 232 | 67 | 91 | -305 | 125 | 142 | 191 | 903 | 1.639 | 1.721 | 829 | 314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 250 | 176 | 447 | 172 | 52 |
| Short-term debt | 250 | 171 | 235 | 166 | 175 | 472 | 132 | 57 | 167 | 1.227 | 1.065 | 272 | 493 | 526 |
| Total debt | 250 | 171 | 235 | 166 | 175 | 472 | 132 | 57 | 195 | 1.477 | 1.241 | 719 | 665 | 578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2009 | — | — | |
HG Management | Management | 2018 | — | — |
NP Management | Management | 2011 | — | — |
CD Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARBEJDSMILJØEKSPERTEN A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Henrik Gliese | Management | 0 companies |
| Nis Peter Rasmussen | Management | 0 companies |
| Conny Dorthea Heden Berggreen | Management | 0 companies |
| Leo Bergsted Mortensen | Chairman | 0 companies |
| Bent Würsching | Board of Directors | 0 companies |
| Pauli Bøttker | Board of Directors | 0 companies |
| Bo Stenberg Plet | Board of Directors | 0 companies |