Skip to content
Riskpilot
← Back to search
Sign in
Get full access
NORWEGIAN DANMARK, FILIAL AF NORWEGIAN AIR SHUTTLE ASA, NORGE
FAS
Active
CVR 32083927
Terminalgade 2, 2770
Kastrup
Passenger air transport
· NACE 5110
Est. 2009
41 employees
Watchlist
Share
Denmark
/
Companies
/
Passenger air transport
/
NORWEGIAN DANMARK, FILIAL AF NORWEGIAN AIR SHUTTLE ASA, NORGE
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
2B
4B
6B
8B
6.9B
2020
3.9B
2021
551M
2022
822M
2023
932M
2024
EBITDA
DKK millions
0M
1B
3B
4B
6B
48M
2020
5.1B
2021
-184M
2022
-708M
2023
1.2B
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Revenue
6.902.000
3.945.800
551.100
822.100
932.400
Staff expenses
-1.159.100
-449.300
-69.500
-205.200
-241.000
EBITDA
47.800
5.144.900
-184.500
-708.000
1.238.800
Depreciation & amort.
-35.809.600
-2.816.900
-120.900
-503.600
73.900
EBIT
-35.761.800
2.328.000
-305.400
-1.211.600
1.312.600
Net financials
1.911.200
11.124.300
676.900
811.600
350.500
Profit before tax
-33.850.700
13.452.300
371.500
-400.000
1.663.200
Tax
-0
458.500
309.000
200
413.100
Net profit
-33.850.700
12.993.800
62.500
-400.200
1.250.100
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
12.296.300
17.655.300
26.910.900
28.027.600
27.605.400
Equity
-9.336.500
11.550.200
11.536.000
11.014.100
12.127.800
Long-term debt
2.140.300
3.491.900
3.516.200
2.950.400
1.596.500
Short-term debt
19.492.500
2.613.100
11.858.700
14.063.100
13.881.100
Total debt
21.632.800
6.105.000
15.374.900
17.013.500
15.477.600
Financial ratios
5-year trend
EBITDA margin
132.9%
This company
15.8%
Market median
+741% vs market
2020
2024
Equity ratio
43.9%
This company
38.2%
Market median
+15% vs market
2020
2024
Return on equity
10.3%
This company
18.4%
Market median
+44% vs market
2020
2024
Net profit margin
134.1%
This company
8.1%
Market median
+1556% vs market
2020
2024
Asset turnover
0.03×
This company
1.12×
Market median
-97% vs market
2020
2024
Debt / equity
1.28×
This company
0.62×
Market median
-106% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on NORWEGIAN DANMARK, FILIAL AF NORWEGIAN AIR SHUTTLE ASA, NORGE
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
