| Revenue | DKK 28K | -47% |
| EBITDA | DKK -8K | -116% |
| Net profit | DKK 1,9M | +467% |
| Total assets | DKK 16,3M | +13% |
| Equity | DKK 14,8M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -9 | -11 | -2 | -2 | -2 | 29 | 66 | 57 | 8 | -150 | 52 | 28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 |
| EBITDA | -5 | -7 | -9 | -11 | -2 | -2 | -2 | 29 | 66 | 57 | 8 | -150 | 52 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -28 | -28 | -19 | -29 | -29 | -29 |
| EBIT | -5 | -7 | -9 | -11 | -2 | -2 | -2 | 10 | 38 | 29 | -11 | -179 | 23 | -38 |
| Net financials | 154 | 230 | -45 | 998 | 290 | 330 | 363 | 726 | 1.079 | 1.120 | 7.917 | 344 | 291 | 2.107 |
| Profit before tax | 149 | 223 | -54 | 987 | 288 | 328 | 360 | 736 | 1.116 | 1.150 | 7.906 | 165 | 314 | 2.070 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 | 131 |
| Net profit | 149 | 223 | -54 | 987 | 288 | 328 | 360 | 736 | 1.116 | 1.150 | 7.906 | 165 | 342 | 1.939 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.575 | 1.783 | 1.783 | 2.618 | 2.922 | 3.270 | 3.244 | 4.729 | 5.810 | 6.916 | 14.381 | 13.949 | 14.342 | 16.255 |
| Equity | 539 | 761 | 707 | 1.595 | 1.783 | 2.010 | 2.267 | 2.898 | 3.906 | 4.945 | 12.738 | 12.789 | 13.013 | 14.830 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 672 | 618 | 567 | 531 | 0 | 0 | 0 |
| Short-term debt | 1.036 | 1.022 | 1.076 | 1.022 | 1.138 | 1.260 | 977 | 1.160 | 1.286 | 1.404 | 1.112 | 1.161 | 1.329 | 1.424 |
| Total debt | 1.036 | 1.022 | 1.076 | 1.022 | 1.138 | 1.260 | 977 | 1.832 | 1.904 | 1.971 | 1.643 | 1.161 | 1.329 | 1.424 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|