| Revenue | DKK -25K | -105% |
| EBITDA | DKK -25K | -105% |
| Net profit | DKK 13K | -97% |
| Total assets | DKK 2,4M | +4% |
| Equity | DKK 1,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -285 | — | — | — | 18 | 1.294 | 466 | -25 |
| Staff expenses | -206 | -0 | -0 | -0 | -6 | -0 | -0 | -0 |
| EBITDA | -52 | 0 | 0 | 0 | 12 | 1.294 | 466 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | 0 | 0 | 0 | 12 | 1.294 | 466 | -25 |
| Net financials | -8 | 0 | 0 | 0 | -2 | 7 | 40 | 41 |
| Profit before tax | -44 | 0 | 0 | 0 | 10 | 1.301 | 507 | 17 |
| Tax | -13 | -0 | -0 | -0 | 3 | 286 | 110 | 4 |
| Net profit | -31 | 0 | 0 | 0 | 8 | 1.015 | 396 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 946 | 0 | 0 | 0 | 574 | 1.940 | 2.296 | 2.388 |
| Equity | 411 | 0 | 0 | 0 | 484 | 1.499 | 1.470 | 1.483 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -535 | 0 | 0 | 0 | 85 | 320 | 771 | 847 |
| Total debt | -535 | 0 | 0 | 0 | 85 | 320 | 771 | 847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2012 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
GH Management | Management | 2009 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MÄRCHER ApS | Company | 50.0% | 50.0% | 2011 |
EGATEC A/S | Company | 100.0% | 100.0% | 2016 |
A-ONE HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Märcher Sandig | Management | 0 companies |
| Lars Hansen | Chief Executive Officer | 0 companies |
| Gunnar Hansen | Management | 0 companies |
| Mads Nychel | Chief Executive Officer | 0 companies |
| Peder Stokkebro Zoëga Beiskjær | Board of Directors | 0 companies |