| Revenue | DKK 120K | -1626% |
| EBITDA | DKK 120K | +1626% |
| Net profit | DKK 149K | +551% |
| Total assets | DKK 184K | +94% |
| Equity | DKK -936K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 352 | -5 | 171 | -9 | -9 | -16 | -7 | -7 | 572 | -7 | 395 | -9 | -8 | 120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 352 | -5 | 171 | -9 | -9 | -16 | -7 | -7 | 572 | -7 | 395 | -9 | -8 | 120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 352 | -5 | 171 | -9 | -9 | -16 | -7 | -7 | 572 | -7 | 395 | -9 | -8 | 120 |
| Net financials | -10 | 456 | -269 | -72 | -408 | -62 | -189 | -2.858 | -39 | 353 | 387 | 428 | 24 | 29 |
| Profit before tax | 341 | 451 | -98 | -81 | -417 | -78 | -196 | -2.865 | 534 | 346 | 782 | 419 | 16 | 149 |
| Tax | 85 | 1 | 47 | -0 | -0 | -23 | -0 | -0 | -92 | -25 | 63 | -18 | -7 | -0 |
| Net profit | 256 | 450 | -148 | -81 | -417 | -55 | -196 | -2.865 | 626 | 371 | 720 | 437 | 23 | 149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 292 | 801 | 708 | 326 | 5.268 | 5.181 | 5.172 | 351 | 80 | 240 | 285 | 124 | 95 | 184 |
| Equity | 148 | 598 | 450 | 271 | -146 | -201 | -397 | -3.261 | -2.636 | -2.265 | -1.545 | -1.108 | -1.085 | -936 |
| Long-term debt | 0 | 2 | 42 | 0 | 1.877 | 2.000 | 2.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 144 | 201 | 215 | 55 | 3.536 | 3.382 | 3.568 | 3.612 | 2.716 | 2.505 | 1.831 | 1.232 | 1.180 | 1.120 |
| Total debt | 144 | 203 | 258 | 55 | 5.413 | 5.382 | 5.568 | 3.612 | 2.716 | 2.505 | 1.831 | 1.232 | 1.180 | 1.120 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|