| Revenue | DKK -7K | -6% |
| EBITDA | DKK -7K | +6% |
| Net profit | DKK 316K | -16% |
| Total assets | DKK 4,4M | +5% |
| Equity | DKK 4,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 4 | — | -4 | -4 | -6 | -6 | -5 | -3 | -6 | -7 | -8 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 4 | 0 | -4 | -4 | -6 | -6 | -5 | -3 | -6 | -7 | -8 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 4 | 0 | -4 | -4 | -6 | -6 | -5 | -3 | -6 | -7 | -8 | -7 | -7 |
| Net financials | -99 | -99 | 0 | 219 | 233 | 297 | 593 | 119 | 283 | 622 | 699 | 1.223 | 384 | 323 |
| Profit before tax | -92 | -95 | 0 | 215 | 229 | 292 | 588 | 114 | 280 | 616 | 693 | 1.215 | 376 | 316 |
| Tax | -0 | 6 | -0 | -1 | -1 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -92 | -100 | 0 | 216 | 230 | 283 | 588 | 114 | 280 | 616 | 693 | 1.215 | 376 | 316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 164 | 268 | 0 | 583 | 1.164 | 1.496 | 1.723 | 1.668 | 1.761 | 2.267 | 3.294 | 3.950 | 4.209 | 4.402 |
| Equity | 154 | 254 | 0 | 569 | 799 | 1.081 | 1.566 | 1.574 | 1.746 | 2.252 | 2.832 | 3.933 | 4.191 | 4.385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -10 | -14 | 0 | 14 | 366 | 415 | 157 | 94 | 15 | 15 | 462 | 18 | 17 | 17 |
| Total debt | -10 | -14 | 0 | 14 | 366 | 415 | 157 | 94 | 15 | 15 | 462 | 18 | 17 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|