| Revenue | DKK 986K | +15% |
| EBITDA | DKK 539K | +98% |
| Net profit | DKK 350K | +123% |
| Total assets | DKK 3,9M | -11% |
| Equity | DKK 2M | +17% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -10 | -42 | 76 | 516 | 443 | 434 | 630 | 856 | 1.009 | 586 | 822 | 860 | 986 |
| Staff expenses | -0 | -0 | -0 | -0 | -364 | -376 | -450 | -324 | -354 | -417 | -520 | -456 | -589 | -446 |
| EBITDA | -4 | -10 | -42 | 76 | 152 | 67 | -16 | 306 | 502 | 591 | 66 | 366 | 272 | 539 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -60 |
| EBIT | -4 | -10 | -42 | 76 | 138 | 67 | -16 | 306 | 502 | 591 | 66 | 366 | 212 | 479 |
| Net financials | -3 | -8 | -5 | 15 | -61 | -67 | -46 | -36 | 18 | -3 | 79 | -32 | -11 | -30 |
| Profit before tax | -8 | -17 | -47 | 91 | 77 | -1 | -62 | 270 | 519 | 589 | 145 | 334 | 201 | 450 |
| Tax | -0 | -0 | -0 | -9 | 22 | -2 | -16 | 59 | 114 | 131 | 32 | 74 | 44 | 100 |
| Net profit | -8 | -17 | -47 | 100 | 55 | 1 | -46 | 211 | 405 | 457 | 114 | 261 | 157 | 350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 151 | 64 | 175 | 1.454 | 1.671 | 1.580 | 1.669 | 2.057 | 2.109 | 3.047 | 3.610 | 4.362 | 3.883 |
| Equity | 87 | 70 | 23 | 123 | 177 | 178 | 132 | 343 | 748 | 1.205 | 1.319 | 1.579 | 1.675 | 1.958 |
| Long-term debt | 0 | 0 | 0 | 0 | 378 | 299 | 213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 81 | 41 | 53 | 897 | 1.191 | 1.234 | 1.325 | 1.309 | 903 | 1.728 | 2.031 | 2.683 | 1.923 |
| Total debt | 24 | 81 | 41 | 53 | 1.275 | 1.490 | 1.447 | 1.325 | 1.309 | 903 | 1.728 | 2.031 | 2.683 | 1.923 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|