| Revenue | DKK -7K | +32% |
| EBITDA | DKK -7K | -32% |
| Net profit | DKK 308K | -19% |
| Total assets | DKK 4,4M | +4% |
| Equity | DKK 4,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 3 | — | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -7 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 3 | 0 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -7 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 3 | 0 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -7 | -6 | -6 | -7 |
| Net financials | -99 | -99 | 0 | 219 | 233 | 298 | 599 | 122 | 282 | 622 | 700 | 1.226 | 384 | 315 |
| Profit before tax | -93 | -95 | 0 | 215 | 229 | 294 | 595 | 118 | 277 | 617 | 693 | 1.220 | 379 | 308 |
| Tax | 1 | 1 | -0 | -0 | -2 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -94 | -96 | 0 | 215 | 231 | 285 | 595 | 118 | 277 | 617 | 693 | 1.220 | 379 | 308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 273 | 0 | 587 | 1.170 | 1.471 | 1.696 | 1.607 | 1.763 | 2.269 | 3.100 | 3.954 | 4.215 | 4.401 |
| Equity | 160 | 257 | 0 | 570 | 801 | 1.086 | 1.578 | 1.590 | 1.759 | 2.265 | 2.844 | 3.950 | 4.211 | 4.397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -17 | -16 | 0 | 17 | 369 | 385 | 118 | 18 | 4 | 4 | 256 | 4 | 4 | 4 |
| Total debt | -17 | -16 | 0 | 17 | 369 | 385 | 118 | 18 | 4 | 4 | 256 | 4 | 4 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|