| Revenue | DKK 76K | -136% |
| EBITDA | DKK -42K | -122% |
| Net profit | DKK -850K | -32% |
| Total assets | DKK 31,1M | +116% |
| Equity | DKK -455K | -215% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 88 | 84 | 35 | 56 | 274 | 118 | -105 | 39 | -26 | 218 | -1.589 | -211 | 76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -117 |
| EBITDA | 57 | 88 | 506 | 370 | 3.651 | 2.153 | 118 | -1.515 | 1.350 | -38 | 688 | -1.589 | 189 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | 88 | 506 | 370 | 3.651 | 2.153 | 118 | -1.515 | 1.350 | -38 | 688 | -1.589 | 189 | -42 |
| Net financials | -27 | -20 | -50 | -53 | -259 | -350 | -205 | -214 | -107 | -286 | -298 | -480 | -1.013 | -1.061 |
| Profit before tax | 29 | 68 | 457 | 316 | 3.393 | 1.803 | -87 | -1.729 | 1.243 | -324 | 390 | -2.069 | -824 | -1.102 |
| Tax | -0 | 6 | 101 | 71 | 740 | 446 | -30 | -396 | 99 | -68 | 74 | -327 | -178 | -252 |
| Net profit | 29 | 62 | 356 | 245 | 2.652 | 1.357 | -57 | -1.334 | 1.144 | -256 | 316 | -1.742 | -646 | -850 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.529 | 2.493 | 3.405 | 12.078 | 13.532 | 17.372 | 17.062 | 14.522 | 15.062 | 15.730 | 16.242 | 14.806 | 14.351 | 31.053 |
| Equity | 46 | 108 | 464 | 709 | 3.361 | 4.719 | 4.558 | 3.119 | 3.363 | 2.466 | 2.782 | 1.040 | 394 | -455 |
| Long-term debt | 2.335 | 2.330 | 2.692 | 10.528 | 8.676 | 10.195 | 10.809 | 9.384 | 9.554 | 9.159 | 9.423 | 333 | 345 | 345 |
| Short-term debt | 148 | 50 | 143 | 663 | 1.003 | 1.521 | 789 | 1.508 | 1.535 | 3.422 | 3.279 | 13.002 | 13.358 | 31.162 |
| Total debt | 2.483 | 2.379 | 2.835 | 11.191 | 9.680 | 11.716 | 11.597 | 10.892 | 11.089 | 12.580 | 12.702 | 13.335 | 13.704 | 31.507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET NØRGAARD ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Nørgaard Andersen | Management | 0 companies |