| Revenue | DKK -16K | +7% |
| EBITDA | DKK -16K | -7% |
| Net profit | DKK -508K | -136% |
| Total assets | DKK 23,2M | -6% |
| Equity | DKK 19,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -6 | 2 | 7 | -8 | -8 | -4 | -8 | 4 | -17 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -6 | 2 | 7 | -8 | -8 | -4 | -8 | 4 | -17 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -6 | 2 | 7 | -8 | -8 | -4 | -8 | 4 | -17 | -15 | -16 |
| Net financials | 935 | 1.423 | 1.444 | 1.166 | 1.713 | 1.597 | 1.997 | 1.471 | -930 | 2.654 | 3.096 | 1.405 | -492 |
| Profit before tax | 926 | 1.417 | 1.438 | 1.168 | 1.720 | 1.588 | 1.989 | 1.468 | -938 | 2.657 | 3.079 | 1.390 | -508 |
| Tax | 4 | 17 | 24 | 12 | 29 | 36 | 52 | 57 | -292 | 103 | -35 | -9 | -0 |
| Net profit | 923 | 1.400 | 1.414 | 1.156 | 1.691 | 1.553 | 1.936 | 1.410 | -646 | 2.554 | 3.114 | 1.400 | -508 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.576 | 6.322 | 7.386 | 8.654 | 10.410 | 11.673 | 14.227 | 15.628 | 14.018 | 17.442 | 20.690 | 24.575 | 23.158 |
| Equity | 3.775 | 5.075 | 6.571 | 7.669 | 9.259 | 10.708 | 12.545 | 13.847 | 13.090 | 15.531 | 18.530 | 19.812 | 19.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 801 | 1.247 | 816 | 985 | 1.151 | 964 | 1.683 | 1.781 | 928 | 1.911 | 2.160 | 4.763 | 3.975 |
| Total debt | 801 | 1.247 | 816 | 985 | 1.151 | 964 | 1.683 | 1.781 | 928 | 1.911 | 2.160 | 4.763 | 3.975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbet Iversen | Founder | 0 companies |