| Revenue | DKK -40K | -104% |
| EBITDA | DKK -228K | -162% |
| Net profit | DKK -224K | -183% |
| Total assets | DKK 232K | -89% |
| Equity | DKK 190K | -89% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 882 | 1.127 | 1.175 | 860 | 1.316 | 1.191 | 1.077 | 1.045 | 872 | 922 | 1.036 | 1.042 | 1.084 | -40 |
| Staff expenses | -553 | -549 | -568 | -589 | -901 | -856 | -651 | -655 | -654 | -667 | -675 | -693 | -715 | -187 |
| EBITDA | 329 | 579 | 607 | 271 | 415 | 335 | 427 | 390 | 268 | 255 | 361 | 349 | 368 | -228 |
| Depreciation & amort. | 84 | -112 | -112 | -112 | -74 | -55 | -0 | -0 | -25 | -25 | -25 | -25 | -25 | -0 |
| EBIT | 245 | 466 | 495 | 159 | 341 | 281 | 427 | 390 | 243 | 231 | 336 | 324 | 344 | -228 |
| Net financials | -8 | -6 | -3 | -17 | -2 | -0 | 0 | 4 | -7 | -6 | -7 | 0 | 0 | 4 |
| Profit before tax | 237 | 460 | 491 | 142 | 340 | 280 | 427 | 395 | 237 | 224 | 330 | 324 | 344 | -224 |
| Tax | 61 | 115 | 126 | 41 | 78 | 65 | 108 | 87 | -0 | 51 | 78 | 76 | 75 | -0 |
| Net profit | 176 | 345 | 365 | 101 | 261 | 215 | 319 | 308 | 237 | 173 | 252 | 249 | 269 | -224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.360 | 1.705 | 1.863 | 1.557 | 2.156 | 1.575 | 2.537 | 2.661 | 2.736 | 2.447 | 1.941 | 2.381 | 2.050 | 232 |
| Equity | 777 | 1.025 | 1.091 | 891 | 1.153 | 1.108 | 1.327 | 1.484 | 1.471 | 1.544 | 1.647 | 1.665 | 1.695 | 190 |
| Long-term debt | 145 | 100 | 57 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 396 | 551 | 700 | 661 | 1.003 | 467 | 1.211 | 1.177 | 1.266 | 902 | 294 | 715 | 355 | 42 |
| Total debt | 540 | 651 | 757 | 665 | 1.003 | 467 | 1.211 | 1.177 | 1.266 | 902 | 294 | 715 | 355 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.B. GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bruzelius | Chief Executive Officer | 0 companies |