| Revenue | DKK -30K | +43% |
| EBITDA | DKK -30K | +59% |
| Net profit | DKK 1,5M | +53% |
| Total assets | DKK 36,7M | -5% |
| Equity | DKK 36,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | — | — | -23 | -21 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -14 | -29 | -34 | -72 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -2 | -12 |
| EBIT | 6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -14 | -29 | -35 | -74 | -42 |
| Net financials | -304 | 215 | 62 | -194 | 656 | 100 | 218 | 3.179 | -2.255 | 42.303 | -1.700 | 2.000 | 1.362 | 1.718 |
| Profit before tax | -298 | 209 | 56 | -201 | 650 | 94 | 211 | 3.173 | -2.263 | 42.289 | -1.730 | 1.965 | 1.288 | 1.676 |
| Tax | -0 | -0 | -0 | 6 | -0 | -0 | -0 | -0 | -0 | 707 | 8 | 53 | 337 | 220 |
| Net profit | -298 | 209 | 56 | -207 | 650 | 94 | 211 | 3.173 | -2.263 | 41.582 | -1.737 | 1.911 | 950 | 1.456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 313 | 528 | 590 | 395 | 1.247 | 1.340 | 1.467 | 4.867 | 2.514 | 44.833 | 37.798 | 38.451 | 38.558 | 36.659 |
| Equity | 296 | 505 | 560 | 353 | 1.004 | 1.097 | 1.308 | 4.481 | 2.218 | 42.689 | 37.777 | 37.894 | 37.845 | 36.301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245 | 184 |
| Short-term debt | -17 | 23 | 29 | 42 | 243 | 243 | 158 | 386 | 296 | 2.144 | 21 | 525 | 425 | 125 |
| Total debt | -17 | 23 | 29 | 42 | 243 | 243 | 158 | 386 | 296 | 2.144 | 21 | 525 | 670 | 310 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|