| Revenue | DKK 947K | +85% |
| EBITDA | DKK 947K | +85% |
| Net profit | DKK 543K | +237% |
| Total assets | DKK 1,4M | +36% |
| Equity | DKK 673K | +416% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 498 | 725 | 1.102 | 1.089 | 857 | 621 | 695 | 1.048 | 784 | 698 | 513 | 947 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 498 | 725 | 1.102 | 1.089 | 857 | 621 | 695 | 1.048 | 784 | 698 | 513 | 947 |
| Depreciation & amort. | -347 | -399 | -382 | -279 | -248 | -299 | -308 | -250 | -272 | -403 | -293 | -244 |
| EBIT | 151 | 326 | 720 | 810 | 609 | 323 | 387 | 798 | 512 | 294 | 219 | 703 |
| Net financials | -1 | -5 | 1 | 1 | 0 | -3 | -13 | -15 | -16 | -8 | -13 | -8 |
| Profit before tax | 150 | 322 | 722 | 812 | 609 | 319 | 373 | 783 | 496 | 286 | 206 | 696 |
| Tax | 35 | 83 | 181 | 202 | 137 | 72 | 81 | 187 | 107 | 67 | 45 | 153 |
| Net profit | 115 | 239 | 541 | 610 | 472 | 247 | 292 | 597 | 388 | 219 | 161 | 543 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.807 | 1.507 | 1.827 | 1.726 | 1.321 | 2.215 | 2.258 | 2.531 | 1.885 | 1.679 | 1.034 | 1.401 |
| Equity | 631 | 270 | 453 | 1.063 | 885 | 682 | 749 | 1.056 | 864 | 723 | 130 | 673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.176 | 1.238 | 1.375 | 663 | 436 | 1.533 | 1.509 | 1.475 | 1.020 | 955 | 903 | 728 |
| Total debt | 1.176 | 1.238 | 1.375 | 663 | 436 | 1.533 | 1.509 | 1.475 | 1.020 | 955 | 903 | 728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2023 | — | — |
JR Management | Management | 2009 | — | — |
ML Management | Management | 2009 | — | — |
MH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DLX A/S | Company | 100.0% | 100.0% | 2023 |
BETTM ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Gottenborg Willumsgaard Schmidt | Management | 0 companies |
| Jimi Rønberg Nielsen | Management | 0 companies |
| Michael Legart | Management | 0 companies |
| Mikael Hostrup Antonsen | Management | 0 companies |
| Henrik Pedersen | Board of Directors | 0 companies |
| Andreas Plesner | Board of Directors | 0 companies |