| Revenue | DKK 232K | -20% |
| EBITDA | DKK 232K | -20% |
| Net profit | DKK 184K | -26% |
| Total assets | DKK 267K | +731% |
| Equity | DKK 97K | +211% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 836 | 208 | 0 | 15 | -43 | -45 | -27 | -34 | -18 | -7 | -6 | -42 | 291 | 232 |
| Staff expenses | -469 | -379 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -0 | -0 | -0 | -0 |
| EBITDA | 235 | -235 | 30 | -38 | -82 | -69 | -27 | -58 | -18 | -52 | -6 | -42 | 291 | 232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -5 | -5 | -5 | -5 | -9 | -12 | -0 | -0 | -0 |
| EBIT | 235 | -235 | 30 | -38 | -87 | -74 | -32 | -63 | -23 | -62 | -18 | -42 | 291 | 232 |
| Net financials | -0 | -2 | -0 | -0 | -4 | -6 | -6 | -7 | -7 | -6 | -5 | -1 | -4 | 3 |
| Profit before tax | 235 | -237 | 30 | -38 | -90 | -80 | -39 | -69 | -30 | -67 | -23 | -43 | 287 | 235 |
| Tax | 59 | -59 | -5 | -9 | -20 | -15 | -11 | -15 | -7 | -15 | -5 | -10 | 39 | 52 |
| Net profit | 176 | -178 | 35 | -29 | -70 | -65 | -28 | -54 | -24 | -52 | -18 | -33 | 247 | 184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 472 | 157 | 63 | 105 | 160 | 166 | 209 | 244 | 214 | 304 | 199 | 21 | 32 | 267 |
| Equity | 181 | — | 39 | 10 | -60 | -125 | -153 | -207 | -231 | -283 | -302 | -334 | -87 | 97 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 291 | 154 | 25 | 95 | 221 | 291 | 362 | 451 | 445 | 587 | 501 | 355 | 119 | 170 |
| Total debt | 291 | 154 | 25 | 95 | 221 | 291 | 362 | 451 | 445 | 587 | 501 | 355 | 119 | 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2009 | — | — |
BH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VSP 77 ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Per Søgaard Vedstesen | Management | 0 companies |
| Bo Høvedsgaard Iversen | Management | 0 companies |