| Revenue | — | — |
| EBITDA | DKK -29K | +4% |
| Net profit | DKK -1,1M | -15% |
| Total assets | DKK 1,3M | -37% |
| Equity | DKK -3,1M | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -8 | -41 | -8 | -16 | -15 | -13 | -21 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -8 | -8 | -41 | -8 | -16 | -244 | -13 | -21 | -43 | -30 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -8 | -8 | -41 | -8 | -16 | -244 | -13 | -21 | -43 | -30 | -29 |
| Net financials | -6 | 20 | 0 | -7 | -17 | -1 | -78 | 72 | -60 | -45 | -822 | -928 | -1.068 |
| Profit before tax | -13 | 13 | -8 | -15 | -58 | -10 | -94 | -173 | -74 | -65 | -865 | -958 | -1.097 |
| Tax | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12 | 12 | -8 | -15 | -58 | -10 | -94 | -173 | -74 | -65 | -865 | -958 | -1.097 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 347 | 365 | 363 | 356 | 306 | 1.172 | 1.311 | 1.175 | 2.170 | 2.417 | 2.695 | 2.045 | 1.279 |
| Equity | 340 | 352 | 344 | 329 | 271 | 262 | 168 | -5 | -79 | -144 | -1.009 | -1.967 | -3.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.132 | 1.167 | 2.239 | 2.546 | 3.675 | 3.982 | 4.313 |
| Short-term debt | 7 | 12 | 19 | 27 | 35 | 910 | 11 | 13 | 10 | 15 | 29 | 30 | 30 |
| Total debt | 7 | 12 | 19 | 27 | 35 | 910 | 1.143 | 1.180 | 2.249 | 2.561 | 3.704 | 4.012 | 4.343 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|