| Revenue | DKK -68K | +501% |
| EBITDA | DKK -68K | +5% |
| Net profit | DKK 1,1M | -9% |
| Total assets | DKK 3,5M | -19% |
| Equity | DKK 3,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 31 | 33 | 42 | 41 | 26 | -16 | -24 | -10 | 7 | -24 | -120 | -11 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 17 | 2 | 485 | 472 | 451 | -16 | -24 | -10 | 28 | -11 | -562 | -72 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 17 | 2 | 485 | 472 | 451 | -16 | -28 | -14 | 24 | -11 | -562 | -72 | -68 |
| Net financials | 156 | 398 | 382 | 554 | 295 | 513 | 428 | 811 | 502 | 1.111 | 2.386 | 2.230 | 1.298 | 1.474 |
| Profit before tax | 144 | 415 | 384 | 586 | 318 | 529 | 412 | 783 | 487 | 1.134 | 2.375 | 1.668 | 1.226 | 1.120 |
| Tax | -0 | -0 | -0 | 23 | -29 | 21 | -3 | -6 | -3 | -5 | -14 | -12 | -5 | -1 |
| Net profit | 144 | 415 | 384 | 563 | 347 | 508 | 414 | 789 | 491 | 1.139 | 2.389 | 1.680 | 1.231 | 1.120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 527 | 959 | 1.142 | 1.207 | 857 | 1.043 | 1.150 | 1.462 | 1.330 | 4.383 | 5.725 | 4.356 | 4.355 | 3.531 |
| Equity | 350 | 847 | 1.135 | 1.178 | 825 | 1.032 | 1.066 | 1.446 | 1.317 | 2.306 | 3.695 | 2.457 | 3.338 | 3.459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.036 | 1.914 | 1.804 | 924 | 45 |
| Short-term debt | 177 | 111 | 8 | 29 | 33 | 10 | 84 | 15 | 13 | 42 | 115 | 94 | 93 | 27 |
| Total debt | 177 | 111 | 8 | 29 | 33 | 10 | 84 | 15 | 13 | 2.077 | 2.030 | 1.898 | 1.016 | 72 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|