| Revenue | DKK 4,2M | -8% |
| EBITDA | DKK 733K | -32% |
| Net profit | DKK 515K | -35% |
| Total assets | DKK 2,1M | -8% |
| Equity | DKK 952K | +2% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.692 | 3.351 | 4.527 | 4.619 | 4.237 |
| Staff expenses | -2.411 | -3.011 | -3.441 | -3.533 | -3.504 |
| EBITDA | 281 | 341 | 1.086 | 1.086 | 733 |
| Depreciation & amort. | -86 | -51 | -48 | -52 | -45 |
| EBIT | 195 | 290 | 1.038 | 1.034 | 688 |
| Net financials | -23 | -5 | -23 | -15 | -26 |
| Profit before tax | 172 | 285 | 1.015 | 1.019 | 662 |
| Tax | 0 | 67 | 224 | 226 | 147 |
| Net profit | 172 | 218 | 792 | 793 | 515 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.458 | 1.374 | 2.294 | 2.272 | 2.095 |
| Equity | 634 | 352 | 944 | 937 | 952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 817 | 1.017 | 1.348 | 1.336 | 1.143 |
| Total debt | 817 | 1.017 | 1.348 | 1.336 | 1.143 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RD Management | Management | 2012 |
| Former (2) | ||
JR Management | Management | 2012 – 2012 |
KJ Management | Management | 2009 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 0% | 2022 | |
| Company | 33.33–49.99% | 0% | 2022 | |
| Company | 20–24.99% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| John Ravn | Management | 0 companies |
| Knud Jørgensen | Management | 0 companies |
| Rene Daugaard | Management | 0 companies |