| Revenue | DKK 3,7M | +71% |
| EBITDA | DKK 2,3M | +274% |
| Net profit | DKK 913K | +1182% |
| Total assets | DKK 5,2M | -14% |
| Equity | DKK 1,9M | +84% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 740 | 363 | 703 | 623 | 454 | 197 | 380 | 973 | 1.986 | 1.579 | 1.648 | 1.421 | 2.175 | 3.711 |
| Staff expenses | -440 | -276 | -824 | -382 | -375 | -393 | -404 | -765 | -1.243 | -1.300 | -1.733 | -1.240 | -1.558 | -1.400 |
| EBITDA | 300 | 88 | -121 | 241 | 80 | -196 | -23 | 336 | 813 | 279 | 499 | 181 | 617 | 2.311 |
| Depreciation & amort. | 74 | -8 | -95 | -16 | -14 | -14 | -6 | 64 | 35 | -155 | 292 | -102 | -646 | -1.025 |
| EBIT | 226 | 80 | -216 | 225 | 65 | -210 | -30 | 272 | 778 | 124 | 207 | 79 | -29 | 1.286 |
| Net financials | -4 | 27 | 13 | -12 | -11 | 73 | -17 | -24 | -21 | 131 | -50 | -10 | -77 | -114 |
| Profit before tax | 222 | 106 | -202 | 213 | 54 | -138 | -46 | 248 | 757 | 255 | 157 | 69 | -106 | 1.172 |
| Tax | 56 | 27 | -48 | 54 | 13 | -31 | -10 | 55 | 154 | 63 | 41 | 20 | -22 | 259 |
| Net profit | 166 | 80 | -154 | 159 | 41 | -107 | -37 | 193 | 604 | 193 | 116 | 49 | -84 | 913 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 853 | 826 | 736 | 741 | 747 | 523 | 573 | 986 | 1.591 | 1.587 | 1.943 | 3.326 | 6.063 | 5.215 |
| Equity | 607 | 638 | 436 | 545 | 536 | 429 | 341 | 481 | 1.030 | 1.167 | 1.227 | 1.219 | 1.017 | 1.868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 233 | 164 | 300 | 195 | 197 | 94 | 232 | 505 | 561 | 420 | 716 | 2.108 | 4.940 | 3.179 |
| Total debt | 233 | 164 | 300 | 195 | 197 | 94 | 232 | 505 | 561 | 420 | 716 | 2.108 | 4.940 | 3.179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2009 | — | — |
LL Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Højer Christensen | Management | 0 companies |
| Louise Lynge Nielsen | Founder | 0 companies |