| Revenue | DKK -40K | -423% |
| EBITDA | DKK -40K | -423% |
| Net profit | DKK 6,4M | +71% |
| Total assets | DKK 58,1M | +12% |
| Equity | DKK 57,7M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -6 | -8 | -11 | 30 | -13 | 208 | 63 | 54 | 12 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -6 | -8 | -11 | 30 | -13 | 208 | 63 | 54 | 12 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -17 | -77 | -91 | -34 | -57 | -20 | -20 | -20 |
| EBIT | -4 | -4 | -5 | -6 | -8 | -28 | -46 | -104 | 174 | 6 | 34 | -8 | -60 |
| Net financials | 93 | 1.000 | 1.500 | 2.500 | 11.387 | 6.189 | 3.668 | 2.909 | 4.377 | 4.599 | 6.829 | 4.015 | 6.684 |
| Profit before tax | 89 | 996 | 1.495 | 2.494 | 11.379 | 6.160 | 3.621 | 2.805 | 4.183 | 4.030 | 6.863 | 4.007 | 6.624 |
| Tax | -0 | -0 | -0 | -0 | -0 | 6 | 13 | -32 | 134 | 162 | 156 | 284 | 258 |
| Net profit | 89 | 996 | 1.495 | 2.494 | 11.379 | 6.154 | 3.609 | 2.837 | 4.049 | 3.868 | 6.707 | 3.723 | 6.366 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.384 | 11.383 | 11.385 | 12.505 | 27.879 | 31.011 | 33.894 | 35.841 | 39.485 | 42.333 | 48.287 | 51.973 | 58.126 |
| Equity | 11.381 | 11.376 | 11.378 | 11.397 | 27.872 | 30.861 | 33.845 | 35.792 | 39.339 | 42.168 | 48.144 | 51.747 | 57.674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | -4 | -21 | -41 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 7 | 7 | 1.107 | 7 | 150 | 49 | 49 | 145 | 165 | 143 | 226 | 452 |
| Total debt | 3 | 7 | 7 | 1.107 | 7 | 150 | 49 | 49 | 145 | 165 | 143 | 226 | 452 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|