| Revenue | DKK 441K | -87% |
| EBITDA | DKK -28K | -151% |
| Net profit | DKK -15K | -136% |
| Total assets | DKK 230K | -40% |
| Equity | DKK 110K | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.221 | 4.333 | 6.096 | 9.735 | 12.461 | 8.404 | 3.363 | 441 |
| Staff expenses | -1.507 | -2.582 | -4.591 | -7.581 | -12.291 | -8.195 | -3.299 | -469 |
| EBITDA | 525 | 1.319 | 1.074 | 1.504 | 169 | 208 | 55 | -28 |
| Depreciation & amort. | 11 | -19 | -56 | -126 | -203 | -127 | -0 | -0 |
| EBIT | 514 | 1.300 | 1.019 | 1.378 | -34 | 81 | 55 | -28 |
| Net financials | -3 | 6 | 4 | 2 | -5 | -0 | -2 | 9 |
| Profit before tax | 512 | 1.305 | 1.023 | 1.381 | -22 | 81 | 54 | -19 |
| Tax | 128 | 327 | 250 | 324 | 8 | 5 | 12 | -4 |
| Net profit | 384 | 978 | 772 | 1.056 | -30 | 76 | 42 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.674 | 3.334 | 4.125 | 5.779 | 6.137 | 1.308 | 387 | 230 |
| Equity | 677 | 1.609 | 2.322 | 3.318 | 2.788 | 364 | 168 | 110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 996 | 1.718 | 1.799 | 2.456 | 3.349 | 945 | 219 | 120 |
| Total debt | 996 | 1.718 | 1.799 | 2.456 | 3.349 | 945 | 219 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN VERGO HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bøgenskjold | Unofficial title | 0 companies |