| Revenue | DKK 12,8M | +1% |
| EBITDA | DKK 2,1M | -9% |
| Net profit | DKK 1,6M | -9% |
| Total assets | DKK 4,1M | -4% |
| Equity | DKK 3,2M | -4% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.803 | 11.319 | 12.261 | 12.575 | 12.754 |
| Staff expenses | -10.303 | -8.956 | -9.397 | -10.292 | -10.675 |
| EBITDA | 3.500 | 2.363 | 2.864 | 2.283 | 2.080 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.500 | 2.363 | 2.864 | 2.283 | 2.080 |
| Net financials | -33 | -58 | -3 | 5 | -12 |
| Profit before tax | 3.468 | 2.305 | 2.861 | 2.287 | 2.068 |
| Tax | 764 | 512 | 632 | 510 | 459 |
| Net profit | 2.704 | 1.793 | 2.229 | 1.777 | 1.609 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.949 | 4.034 | 5.195 | 4.280 | 4.089 |
| Equity | 4.065 | 3.208 | 3.737 | 3.314 | 3.173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.883 | 826 | 1.459 | 966 | 916 |
| Total debt | 1.883 | 826 | 1.459 | 966 | 916 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TB Management | Management | 2011 |
MA Founder | Founder | 2009 |
SF Management | Management | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Brian Jørgensen | Management | 0 companies |
| Maja Ahlmann Krøjgaard | Founder | 0 companies |
| Søren Fritz Billeschou Christiansen | Management | 0 companies |