| Revenue | DKK 7M | -31% |
| EBITDA | DKK 7M | -31% |
| Net profit | DKK -1,6M | -407% |
| Total assets | DKK 193,8M | +3% |
| Equity | DKK 78,1M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.899 | 7.688 | 8.063 | 7.578 | 7.629 | 6.047 | 6.720 | 6.359 | 5.901 | 6.357 | 6.510 | 6.480 | 10.161 | 7.031 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.899 | 7.688 | 8.063 | 7.578 | 7.629 | 6.047 | 6.720 | 6.359 | 5.860 | 6.357 | 6.510 | 6.480 | 10.161 | 7.031 |
| Depreciation & amort. | -4.736 | -4.877 | -4.711 | -4.280 | -3.579 | -3.287 | -4.012 | -3.816 | -3.873 | -4.279 | -4.041 | -4.325 | -4.793 | -5.475 |
| EBIT | 3.163 | 2.811 | 3.353 | 3.298 | 4.050 | 2.760 | 2.708 | 2.543 | 1.987 | 2.078 | 2.469 | 2.156 | 5.368 | 1.556 |
| Net financials | -3.043 | -2.236 | -2.099 | -1.808 | -1.569 | -1.389 | -974 | -1.317 | -835 | -800 | -946 | -3.227 | -4.689 | -3.590 |
| Profit before tax | 119 | 575 | 1.254 | 1.489 | 2.482 | 1.371 | 1.734 | 1.226 | 1.152 | 1.278 | 1.523 | -1.071 | 679 | -2.034 |
| Tax | 15 | -1.408 | 403 | 360 | -2.350 | 297 | 384 | 272 | 155 | 446 | 322 | -233 | 165 | -456 |
| Net profit | 104 | 1.983 | 852 | 1.129 | 4.832 | 1.074 | 1.350 | 953 | 997 | 831 | 1.201 | -838 | 514 | -1.578 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111.098 | 108.018 | 106.500 | 102.518 | 100.279 | 96.892 | 102.132 | 99.702 | 100.926 | 104.720 | 131.107 | 158.286 | 188.782 | 193.849 |
| Equity | 15.606 | 17.589 | 18.441 | 19.570 | 24.401 | 24.719 | 26.069 | 27.022 | 28.020 | 28.851 | 30.052 | 29.213 | 79.727 | 78.149 |
| Long-term debt | 58.406 | 54.264 | 52.479 | 49.083 | 45.367 | 43.042 | 40.781 | 38.512 | 34.329 | 24.087 | 21.559 | 19.307 | 16.914 | 14.783 |
| Short-term debt | 24.380 | 24.952 | 24.856 | 23.440 | 21.811 | 19.473 | 25.556 | 24.390 | 28.672 | 41.604 | 68.982 | 98.849 | 80.973 | 89.789 |
| Total debt | 82.786 | 79.215 | 77.335 | 72.523 | 67.178 | 62.515 | 66.337 | 62.902 | 63.001 | 65.691 | 90.541 | 118.156 | 97.887 | 104.572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2011 | — | — |
NP | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meldgaard Next A/S | Company | 100.0% | 100.0% | 2025 |
MELDGAARD HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Line Meldgaard Langschwager | Management | 0 companies |
| Niels Peder Lauersen Meldgaard | Founder | 0 companies |
| Henrik Marius Meldgaard | Board of Directors | 0 companies |
| Sara Würtzen Meldgaard | Board of Directors | 0 companies |
| Lars Meldgaard | Board of Directors | 0 companies |
| Andy Nørregaard Andersen | Board of Directors | 0 companies |
| Amalie Meldgaard Langschwager | Board of Directors | 0 companies |
| Jens Kristian Ravn | Chairman | 0 companies |
| Johan Peter Nielsen | Board of Directors | 0 companies |
| Margit Kathrine Meldgaard | Board of Directors | 0 companies |
| Alexander Quist Meldgaard | Board of Directors | 0 companies |