| Revenue | — | — |
| EBITDA | DKK -10K | -36% |
| Net profit | DKK -118K | -159% |
| Total assets | DKK 1M | -27% |
| Equity | DKK 1M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -20 | -10 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -20 | -10 | -10 | -11 | -11 | -8 | -8 | -8 | -8 | -8 | -8 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -20 | -10 | -10 | -11 | -11 | -8 | -8 | -8 | -8 | -8 | -8 | -7 | -10 |
| Net financials | -292 | 321 | 182 | 479 | 35 | -58 | 118 | 62 | 47 | -331 | 505 | 106 | 207 | -109 |
| Profit before tax | -304 | 301 | 172 | 469 | 24 | -69 | 110 | 54 | 39 | -339 | 497 | 98 | 199 | -119 |
| Tax | -3 | -13 | -2 | -2 | -3 | -0 | -3 | -2 | -3 | -3 | -4 | -1 | -2 | -2 |
| Net profit | -301 | 314 | 173 | 471 | 27 | -69 | 113 | 57 | 42 | -336 | 500 | 100 | 201 | -118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 510 | 844 | 1.012 | 1.671 | 1.398 | 1.148 | 1.178 | 1.239 | 1.274 | 936 | 1.475 | 1.237 | 1.391 | 1.022 |
| Equity | — | 737 | 910 | 1.381 | 1.309 | 1.139 | 1.148 | 1.096 | 1.028 | 692 | 1.193 | 1.178 | 1.261 | 1.021 |
| Long-term debt | 0 | 0 | 43 | 124 | 11 | 0 | 28 | 9 | 18 | 0 | 35 | 29 | 51 | 0 |
| Short-term debt | 88 | 107 | 60 | 166 | 78 | 9 | 2 | 134 | 228 | 243 | 248 | 30 | 78 | 1 |
| Total debt | 88 | 107 | 102 | 290 | 89 | 9 | 30 | 143 | 246 | 243 | 282 | 59 | 129 | 1 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|