| Revenue | DKK 70K | -6% |
| EBITDA | DKK 70K | -73% |
| Net profit | DKK 29K | -85% |
| Total assets | DKK 2,1M | +0% |
| Equity | DKK 1,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 641 | 648 | 680 | 666 | 661 | 666 | 693 | 97 | 57 | 49 | 52 | 66 | 74 | 70 |
| Staff expenses | -47 | -48 | -47 | -48 | -47 | -47 | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 252 | 658 | 313 | 333 | 639 | 321 | 6.059 | 58 | 101 | 145 | 52 | -92 | 264 | 70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 252 | 658 | 313 | 333 | 639 | 321 | 6.059 | 58 | 101 | 145 | 52 | -92 | 264 | 70 |
| Net financials | -224 | -303 | -186 | -188 | -190 | -185 | -216 | -8 | -4 | -3 | -7 | -37 | -38 | -27 |
| Profit before tax | 28 | 355 | 128 | 146 | 449 | 136 | 5.842 | 50 | 96 | 142 | 45 | -129 | 227 | 43 |
| Tax | 2 | 99 | 7 | 9 | 36 | 11 | 942 | 2 | 15 | 22 | 13 | -20 | 38 | 14 |
| Net profit | 26 | 256 | 121 | 137 | 413 | 125 | 4.900 | 48 | 82 | 121 | 32 | -108 | 188 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.118 | 7.880 | 8.015 | 7.995 | 8.468 | 10.452 | 14.233 | 1.958 | 2.043 | 2.172 | 2.213 | 2.092 | 2.065 | 2.060 |
| Equity | 1.391 | 1.647 | 1.768 | 1.904 | 2.317 | 2.442 | 5.539 | 790 | 872 | 992 | 1.024 | 916 | 1.104 | 1.134 |
| Long-term debt | 5.656 | 5.595 | 5.955 | 5.746 | 5.724 | 5.733 | 7.486 | 1.001 | 999 | 997 | 996 | 994 | 0 | 0 |
| Short-term debt | 47 | 515 | 158 | 201 | 221 | 2.059 | 71 | 20 | 16 | 10 | 13 | 25 | 768 | 732 |
| Total debt | 5.703 | 6.111 | 6.113 | 5.947 | 5.945 | 7.791 | 7.557 | 1.021 | 1.015 | 1.008 | 1.008 | 1.019 | 768 | 732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2018 | — | — |
JL Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TYSK EJENDOMSSELSKAB A/S | Company | 90.0% | 90.0% | 2018 |
Kronborgs Selskab ApS | Company | 5.0% | 5.0% | 2024 |
RENHOLD A/S | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Gjelstrup | Management | 0 companies |
| John Ladehoff Levin | Management | 0 companies |
| Torben Steen Nordquist | Chairman | 0 companies |