| Revenue | DKK -19K | -12% |
| EBITDA | DKK -19K | +12% |
| Net profit | DKK 577K | -21% |
| Total assets | DKK 1,3M | -12% |
| Equity | DKK 1,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | — | — | -48 | -156 | -61 | -21 | -16 | -21 | -18 | 151 | -20 | -22 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -367 | 668 | 1.604 | -48 | -156 | -4 | 30 | -16 | -21 | -18 | 151 | -91 | -22 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -367 | 668 | 1.604 | -48 | -156 | -4 | 30 | -16 | -21 | -18 | 151 | -91 | -22 | -19 |
| Net financials | -149 | 640 | 1.446 | 222 | 891 | 1.054 | 725 | 1.156 | 1.054 | 1.140 | 1.642 | -70 | 747 | 589 |
| Profit before tax | -516 | 609 | 1.421 | 174 | 734 | 1.050 | 755 | 1.140 | 1.033 | 1.122 | 1.793 | -161 | 725 | 570 |
| Tax | -43 | -17 | -52 | 34 | -113 | 28 | 25 | -8 | 5 | -16 | -22 | 17 | -8 | -8 |
| Net profit | -472 | 626 | 1.473 | 140 | 847 | 1.021 | 730 | 1.148 | 1.027 | 1.138 | 1.814 | -178 | 733 | 577 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.164 | 3.545 | 3.791 | 2.816 | 6.876 | 5.371 | 3.487 | 3.631 | 3.678 | 3.533 | 3.308 | 790 | 1.485 | 1.312 |
| Equity | 521 | 1.148 | 1.312 | 101 | 1.937 | 1.458 | 821 | 1.819 | 1.696 | 1.945 | 2.114 | 336 | 1.019 | 1.057 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.531 | 2.687 | 2.373 | 1.360 | 754 | 1.229 | 579 | 0 | 0 | 0 |
| Short-term debt | 2.642 | 2.397 | 2.461 | 2.714 | 1.408 | 1.226 | 293 | 452 | 1.228 | 359 | 615 | 454 | 466 | 255 |
| Total debt | 2.642 | 2.397 | 2.461 | 2.714 | 4.940 | 3.913 | 2.666 | 1.813 | 1.982 | 1.588 | 1.194 | 454 | 466 | 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2010 | — | — |
LB Management | Management | 2012 | — | — |
NH Management | Management | 2026 | — | — |
HB Management | Management | 2025 | — | — |
SP Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
PG | Chairman | 2012 | — | — |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HBN Invest ApS | Company | 50.0% | 50.0% | 2026 |
NIELS HENRIK DUEVANG HOLDING ApS | Company | 50.0% | 50.0% | 2026 |
Connected Dots ApS | Company | 25.0% | 25.0% | 2023 |
B&W ApS | Company | 50.0% | 50.0% | 2016 |
EK HOLDING VEJLE ApS | Company | 33.3% | 33.3% | 2013 |
PORS INVEST ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bilde | Management | 0 companies |
| Leif Bojesen | Management | 0 companies |
| Niels Henrik Duevang Jørgensen | Management | 0 companies |
| Henrik Bayer | Management | 0 companies |
| Stephan Pors Knudsen | Management | 0 companies |
| Thomas Wiborg Steen | Chairman | 0 companies |
| Hans Olesen Damgaard | Board of Directors | 0 companies |
| Niels Jørgen Søndergaard | Board of Directors | 0 companies |
| Egon Gregersen Kirk | Chairman | 0 companies |
| Erik Svanvig | Board of Directors | 0 companies |
| Per Gren | Chairman | 0 companies |
| Marianne Purup | Board of Directors | 0 companies |