| Revenue | DKK -11K | +81% |
| EBITDA | DKK -11K | -81% |
| Net profit | DKK -32K | +80% |
| Total assets | DKK 602K | -5% |
| Equity | DKK 588K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -5 | -5 | -5 | -6 | -6 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 34 | 129 | 169 | 173 | 162 | 165 | 163 | -5 | -5 | -5 | -6 | -6 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 34 | 129 | 169 | 173 | 162 | 165 | 163 | -5 | -5 | -5 | -6 | -6 | -11 |
| Net financials | 46 | 43 | 136 | 177 | 177 | 167 | 170 | 168 | 185 | 170 | 68 | -28 | -153 | -22 |
| Profit before tax | 46 | 39 | 132 | 173 | 173 | 162 | 165 | 163 | 180 | 165 | 63 | -34 | -159 | -32 |
| Tax | 1 | 0 | -0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 8 | -0 | -0 |
| Net profit | 46 | 39 | 132 | 173 | 174 | 163 | 166 | 164 | 181 | 166 | 64 | -42 | -159 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 567 | 606 | 738 | 855 | 880 | 897 | 918 | 938 | 974 | 995 | 896 | 794 | 635 | 602 |
| Equity | 564 | 602 | 734 | 852 | 876 | 889 | 905 | 920 | 951 | 967 | 882 | 780 | 621 | 588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 4 | 4 | 4 | 4 | 8 | 13 | 18 | 23 | 28 | 14 | 14 | 14 | 14 |
| Total debt | 3 | 4 | 4 | 4 | 4 | 8 | 13 | 18 | 23 | 28 | 14 | 14 | 14 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|