| Revenue | DKK -279K | +270% |
| EBITDA | DKK -279K | -270% |
| Net profit | DKK -218K | -257% |
| Total assets | DKK 603K | -22% |
| Equity | DKK 279K | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -446 | -349 | -498 | -306 | -28 | -333 | -168 | 53 | 227 | -229 | 37 | -75 | -279 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -372 | -360 | -526 | -529 | -0 | -0 | -0 | -0 |
| EBITDA | -446 | -349 | -498 | -306 | -28 | -705 | -528 | -473 | -302 | -229 | 37 | -75 | -279 |
| Depreciation & amort. | -244 | -244 | -488 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -690 | -593 | -986 | -306 | -28 | -705 | -528 | -473 | -302 | -229 | 37 | -75 | -279 |
| Net financials | -1 | -1 | -1 | -1 | -2 | -2 | -5 | -4 | -6 | -8 | -10 | -3 | -1 |
| Profit before tax | -691 | -593 | -987 | -306 | -30 | -707 | -532 | -477 | -308 | -238 | 28 | -78 | -280 |
| Tax | -173 | -148 | -238 | -72 | -7 | -156 | -114 | -104 | -67 | -52 | 7 | -17 | -62 |
| Net profit | -518 | -445 | -749 | -234 | -23 | -551 | -418 | -373 | -240 | -185 | 21 | -61 | -218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.328 | 1.440 | 864 | 818 | 1.082 | 1.181 | 1.256 | 1.449 | 1.707 | 1.619 | 875 | 773 | 603 |
| Equity | 457 | 512 | 513 | 529 | 505 | 554 | 536 | 563 | 623 | 537 | 558 | 497 | 279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 870 | 927 | 351 | 289 | 577 | 627 | 720 | 886 | 1.085 | 1.082 | 317 | 276 | 324 |
| Total debt | 870 | 927 | 351 | 289 | 577 | 627 | 720 | 886 | 1.085 | 1.082 | 317 | 276 | 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2017 | — | — |
HB Management | Management | 2009 | — | — |
PA Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aluflam Holding ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Pauline Birch Nielsen | Management | 0 companies |
| Henning Biil | Management | 0 companies |
| Peter Anton Birck Christiansen | Management | 0 companies |
| Jytte Højer Christiansen Kjær | Chairman | 0 companies |
| Flemming Kjær | Board of Directors | 0 companies |
| Kristina Skalberg | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |